heirloom assets limited
heirloom assets limited Company Information
Company Number
12117927
Website
-Registered Address
27 old gloucester street, london, WC1N 3AX
Industry
Management of real estate on a fee or contract basis
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
nathan valla eriemo 50%
daniel ayodele jenyo 50%
heirloom assets limited Estimated Valuation
Pomanda estimates the enterprise value of HEIRLOOM ASSETS LIMITED at £371.5k based on a Turnover of £207.9k and 1.79x industry multiple (adjusted for size and gross margin).
heirloom assets limited Estimated Valuation
Pomanda estimates the enterprise value of HEIRLOOM ASSETS LIMITED at £64.3k based on an EBITDA of £13.7k and a 4.69x industry multiple (adjusted for size and gross margin).
heirloom assets limited Estimated Valuation
Pomanda estimates the enterprise value of HEIRLOOM ASSETS LIMITED at £32.9k based on Net Assets of £20.5k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Heirloom Assets Limited Overview
Heirloom Assets Limited is a live company located in london, WC1N 3AX with a Companies House number of 12117927. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2019, it's largest shareholder is nathan valla eriemo with a 50% stake. Heirloom Assets Limited is a young, micro sized company, Pomanda has estimated its turnover at £207.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Heirloom Assets Limited Health Check
Pomanda's financial health check has awarded Heirloom Assets Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £207.9k, make it smaller than the average company (£943.4k)
- Heirloom Assets Limited
£943.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.2%)
- Heirloom Assets Limited
3.2% - Industry AVG
Production
with a gross margin of 21.3%, this company has a higher cost of product (59.4%)
- Heirloom Assets Limited
59.4% - Industry AVG
Profitability
an operating margin of 6.6% make it less profitable than the average company (17.4%)
- Heirloom Assets Limited
17.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Heirloom Assets Limited
7 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Heirloom Assets Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £207.9k, this is more efficient (£140.1k)
- Heirloom Assets Limited
£140.1k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (32 days)
- Heirloom Assets Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (33 days)
- Heirloom Assets Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Heirloom Assets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Heirloom Assets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.7%, this is a lower level of debt than the average (74.3%)
66.7% - Heirloom Assets Limited
74.3% - Industry AVG
HEIRLOOM ASSETS LIMITED financials
Heirloom Assets Limited's latest turnover from July 2023 is estimated at £207.9 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, we estimate that Heirloom Assets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 1,050 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 1,050 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 61,690 | 81,385 | 45,865 | 63,028 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 700 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 61,690 | 81,385 | 45,865 | 63,728 |
| total assets | 61,690 | 81,385 | 46,915 | 63,728 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 20,935 | 40,910 | 22,530 | 12,530 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 20,935 | 40,910 | 22,530 | 12,530 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,068 | 1,068 | 1,068 | 1,068 |
| other liabilities | 19,167 | 29,167 | 39,167 | 50,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 20,235 | 30,235 | 40,235 | 51,068 |
| total liabilities | 41,170 | 71,145 | 62,765 | 63,598 |
| net assets | 20,520 | 10,240 | -15,850 | 130 |
| total shareholders funds | 20,520 | 10,240 | -15,850 | 130 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -19,695 | 35,520 | -17,863 | 63,728 |
| Creditors | -19,975 | 18,380 | 10,000 | 12,530 |
| Accruals and Deferred Income | 0 | 0 | 0 | 1,068 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,000 | -10,000 | -10,833 | 50,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
heirloom assets limited Credit Report and Business Information
Heirloom Assets Limited Competitor Analysis
Perform a competitor analysis for heirloom assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.
heirloom assets limited Ownership
HEIRLOOM ASSETS LIMITED group structure
Heirloom Assets Limited has no subsidiary companies.
Ultimate parent company
HEIRLOOM ASSETS LIMITED
12117927
heirloom assets limited directors
Heirloom Assets Limited currently has 3 directors. The longest serving directors include Mr Daniel Jenyo (Jul 2019) and Mr Daniel Jenyo (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Jenyo | England | 33 years | Jul 2019 | - | Director |
| Mr Daniel Jenyo | United Kingdom | 33 years | Jul 2019 | - | Director |
| Mr Nathan Eriemo | United Kingdom | 32 years | Jul 2019 | - | Director |
P&L
July 2023turnover
207.9k
-22%
operating profit
13.7k
0%
gross margin
21.3%
+8.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
20.5k
+1%
total assets
61.7k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
heirloom assets limited company details
company number
12117927
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
CHERRY MANAGEMENT SERVICES LTD
auditor
-
address
27 old gloucester street, london, WC1N 3AX
Bank
-
Legal Advisor
-
heirloom assets limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to heirloom assets limited.
heirloom assets limited Companies House Filings - See Documents
| date | description | view/download |
|---|
