
Company Number
12122090
Next Accounts
Jun 2025
Shareholders
kevin coyle
christopher coyle
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
124 city road, london, EC1V 2NX
Website
-Pomanda estimates the enterprise value of TAPA HOLDINGS LIMITED at £123.4m based on a Turnover of £55.5m and 2.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TAPA HOLDINGS LIMITED at £61.4m based on an EBITDA of £6.6m and a 9.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TAPA HOLDINGS LIMITED at £5.3m based on Net Assets of £4.1m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tapa Holdings Limited is a live company located in london, EC1V 2NX with a Companies House number of 12122090. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2019, it's largest shareholder is kevin coyle with a 54.6% stake. Tapa Holdings Limited is a young, large sized company, Pomanda has estimated its turnover at £55.5m with healthy growth in recent years.
Pomanda's financial health check has awarded Tapa Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £55.5m, make it larger than the average company (£18.8m)
£55.5m - Tapa Holdings Limited
£18.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.7%)
10% - Tapa Holdings Limited
8.7% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (34.6%)
30% - Tapa Holdings Limited
34.6% - Industry AVG
Profitability
an operating margin of 11.9% make it more profitable than the average company (4.7%)
11.9% - Tapa Holdings Limited
4.7% - Industry AVG
Employees
with 104 employees, this is similar to the industry average (102)
104 - Tapa Holdings Limited
102 - Industry AVG
Pay Structure
on an average salary of £71.4k, the company has a higher pay structure (£42.8k)
£71.4k - Tapa Holdings Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £534k, this is more efficient (£186.2k)
£534k - Tapa Holdings Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (45 days)
31 days - Tapa Holdings Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (45 days)
0 days - Tapa Holdings Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tapa Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (14 weeks)
13 weeks - Tapa Holdings Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (68.9%)
83.1% - Tapa Holdings Limited
68.9% - Industry AVG
Tapa Holdings Limited's latest turnover from September 2023 is £55.5 million and the company has net assets of £4.1 million. According to their latest financial statements, Tapa Holdings Limited has 104 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Turnover | 55,534,371 | 60,374,557 | 45,141,190 | 41,699,220 |
Other Income Or Grants | ||||
Cost Of Sales | 38,895,200 | 41,819,488 | 30,712,985 | 28,848,420 |
Gross Profit | 16,639,171 | 18,555,069 | 14,428,205 | 12,850,800 |
Admin Expenses | 10,041,610 | 9,655,309 | 7,744,322 | 7,245,156 |
Operating Profit | 6,597,561 | 8,899,760 | 6,683,883 | 5,605,644 |
Interest Payable | 1,091,536 | 1,090,851 | 1,201,947 | 1,628,396 |
Interest Receivable | 13,383 | 368 | 225 | 22,112 |
Pre-Tax Profit | 5,850,891 | 7,809,277 | 5,482,161 | 3,999,360 |
Tax | -1,499,375 | -1,698,032 | -1,276,726 | -1,137,671 |
Profit After Tax | 4,351,516 | 6,111,245 | 4,205,435 | 2,861,689 |
Dividends Paid | 3,869,198 | 5,603,598 | 1,428,034 | |
Retained Profit | 473,676 | -58,551 | 2,485,721 | 1,164,710 |
Employee Costs | 7,424,144 | 7,413,768 | 5,998,972 | 5,955,823 |
Number Of Employees | 104 | 113 | 98 | 81 |
EBITDA* | 6,610,666 | 8,917,719 | 6,703,711 | 5,632,508 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Tangible Assets | 13,105 | 31,064 | 50,892 | |
Intangible Assets | 21,530,476 | 21,530,476 | 21,530,476 | 21,530,476 |
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 21,530,476 | 21,543,581 | 21,561,540 | 21,581,368 |
Stock & work in progress | ||||
Trade Debtors | 4,792,537 | 10,364,699 | 7,395,787 | 5,785,601 |
Group Debtors | ||||
Misc Debtors | 5,318,128 | 881,549 | 331,421 | 285,653 |
Cash | 2,615,392 | 3,324,611 | 4,958,264 | 4,003,081 |
misc current assets | ||||
total current assets | 12,726,057 | 14,570,859 | 12,685,472 | 10,074,335 |
total assets | 34,256,533 | 36,114,440 | 34,247,012 | 31,655,703 |
Bank overdraft | 9,616 | |||
Bank loan | ||||
Trade Creditors | 97,997 | 69,486 | 14,897 | 61,989 |
Group/Directors Accounts | ||||
other short term finances | 24,163 | 2,430,936 | 1,343,100 | 646,626 |
hp & lease commitments | ||||
other current liabilities | 9,593,152 | 9,545,480 | 9,337,742 | 3,673,216 |
total current liabilities | 9,715,312 | 12,055,518 | 10,695,739 | 4,381,831 |
loans | 18,756,486 | 18,756,486 | 18,756,486 | 25,256,486 |
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | 18,756,486 | 18,756,486 | 18,756,486 | 25,256,486 |
total liabilities | 28,471,798 | 30,812,004 | 29,452,225 | 29,638,317 |
net assets | 4,065,539 | 3,591,882 | 3,650,433 | 1,164,712 |
total shareholders funds | 4,065,539 | 3,591,882 | 3,650,433 | 1,164,712 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | 6,597,561 | 8,899,760 | 6,683,883 | 5,605,644 |
Depreciation | 13,105 | 17,959 | 19,828 | 26,864 |
Amortisation | ||||
Tax | -1,499,375 | -1,698,032 | -1,276,726 | -1,137,671 |
Stock | ||||
Debtors | -1,135,583 | 3,519,040 | 1,655,954 | 6,071,254 |
Creditors | 28,511 | 54,589 | -47,092 | 61,989 |
Accruals and Deferred Income | 47,672 | 207,738 | 5,664,526 | 3,673,216 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | 6,323,057 | 3,962,974 | 9,388,465 | 2,158,788 |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | -2,406,773 | 1,087,836 | 696,474 | 646,626 |
Long term loans | -6,500,000 | 25,256,486 | ||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | -1,078,153 | -1,090,483 | -1,201,722 | -1,606,284 |
cash flow from financing | -3,484,945 | -2,647 | -7,005,248 | 24,296,830 |
cash and cash equivalents | ||||
cash | -709,219 | -1,633,653 | 955,183 | 4,003,081 |
overdraft | -9,616 | 9,616 | ||
change in cash | -699,603 | -1,643,269 | 955,183 | 4,003,081 |
Perform a competitor analysis for tapa holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC1V area or any other competitors across 12 key performance metrics.
TAPA HOLDINGS LIMITED group structure
Tapa Holdings Limited has 7 subsidiary companies.
Ultimate parent company
TAPA HOLDINGS LIMITED
12122090
7 subsidiaries
Tapa Holdings Limited currently has 3 directors. The longest serving directors include Mr Christopher Coyle (Jul 2019) and Mr Ashling Coyle (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Coyle | England | 41 years | Jul 2019 | - | Director |
Mr Ashling Coyle | United Kingdom | 35 years | Jul 2019 | - | Director |
Mr Peter Groves | England | 36 years | Dec 2022 | - | Director |
P&L
September 2023turnover
55.5m
-8%
operating profit
6.6m
-26%
gross margin
30%
-2.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
4.1m
+0.13%
total assets
34.3m
-0.05%
cash
2.6m
-0.21%
net assets
Total assets minus all liabilities
company number
12122090
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
EVOLVE ACCOUNTING & TAX SOLUTION
address
124 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tapa holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAPA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|