ykg design ltd

2.5

ykg design ltd Company Information

Share YKG DESIGN LTD
Live 
YoungMicroHigh

Company Number

12122294

Registered Address

cobden house, 231 roehampton lane, london, SW15 4LB

Industry

Architectural activities

 

Telephone

442034094215

Next Accounts Due

December 2024

Group Structure

View All

Directors

Youn Kim5 Years

Shareholders

youn ou kim 100%

ykg design ltd Estimated Valuation

£147.5k

Pomanda estimates the enterprise value of YKG DESIGN LTD at £147.5k based on a Turnover of £323.8k and 0.46x industry multiple (adjusted for size and gross margin).

ykg design ltd Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of YKG DESIGN LTD at £3.4k based on an EBITDA of £735 and a 4.59x industry multiple (adjusted for size and gross margin).

ykg design ltd Estimated Valuation

£264.7k

Pomanda estimates the enterprise value of YKG DESIGN LTD at £264.7k based on Net Assets of £81.7k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ykg Design Ltd Overview

Ykg Design Ltd is a live company located in london, SW15 4LB with a Companies House number of 12122294. It operates in the architectural activities sector, SIC Code 71111. Founded in July 2019, it's largest shareholder is youn ou kim with a 100% stake. Ykg Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £323.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ykg Design Ltd Health Check

Pomanda's financial health check has awarded Ykg Design Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £323.8k, make it smaller than the average company (£580.5k)

£323.8k - Ykg Design Ltd

£580.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (2.2%)

25% - Ykg Design Ltd

2.2% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (48.9%)

35.2% - Ykg Design Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (9.5%)

0.2% - Ykg Design Ltd

9.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (8)

6 - Ykg Design Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Ykg Design Ltd

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54k, this is less efficient (£83.8k)

£54k - Ykg Design Ltd

£83.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (80 days)

143 days - Ykg Design Ltd

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (25 days)

79 days - Ykg Design Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ykg Design Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ykg Design Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (52.4%)

35.8% - Ykg Design Ltd

52.4% - Industry AVG

YKG DESIGN LTD financials

EXPORTms excel logo

Ykg Design Ltd's latest turnover from March 2023 is estimated at £323.8 thousand and the company has net assets of £81.7 thousand. According to their latest financial statements, Ykg Design Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020
Turnover323,765350,878450,996166,421
Other Income Or Grants0000
Cost Of Sales209,805239,553313,044114,913
Gross Profit113,960111,325137,95251,508
Admin Expenses113,224161,25725,0252,648
Operating Profit736-49,932112,92748,860
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit736-49,932112,92748,860
Tax-1400-21,456-9,283
Profit After Tax596-49,93291,47139,577
Dividends Paid0000
Retained Profit596-49,93291,47139,577
Employee Costs288,495224,323224,134179,307
Number Of Employees6554
EBITDA*736-49,932112,92748,860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors127,206155,869200,64153,898
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets127,206155,869200,64153,898
total assets127,206155,869200,64153,898
Bank overdraft0000
Bank loan0000
Trade Creditors 45,49474,75369,59314,321
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities45,49474,75369,59314,321
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities45,49474,75369,59314,321
net assets81,71281,116131,04839,577
total shareholders funds81,71281,116131,04839,577
Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit736-49,932112,92748,860
Depreciation0000
Amortisation0000
Tax-1400-21,456-9,283
Stock0000
Debtors-28,663-44,772146,74353,898
Creditors-29,2595,16055,27214,321
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations0000
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

ykg design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ykg design ltd. Get real-time insights into ykg design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ykg Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ykg design ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW15 area or any other competitors across 12 key performance metrics.

ykg design ltd Ownership

YKG DESIGN LTD group structure

Ykg Design Ltd has no subsidiary companies.

Ultimate parent company

YKG DESIGN LTD

12122294

YKG DESIGN LTD Shareholders

youn ou kim 100%

ykg design ltd directors

Ykg Design Ltd currently has 1 director, Mr Youn Kim serving since Jul 2019.

officercountryagestartendrole
Mr Youn KimEngland43 years Jul 2019- Director

P&L

March 2023

turnover

323.8k

-8%

operating profit

735.8

0%

gross margin

35.2%

+10.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

81.7k

+0.01%

total assets

127.2k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

ykg design ltd company details

company number

12122294

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

July 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

cobden house, 231 roehampton lane, london, SW15 4LB

Bank

-

Legal Advisor

-

ykg design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ykg design ltd.

charges

ykg design ltd Companies House Filings - See Documents

datedescriptionview/download