ph1 property developments limited

Live YoungMicroDeclining

ph1 property developments limited Company Information

Share PH1 PROPERTY DEVELOPMENTS LIMITED

Company Number

12125269

Shareholders

abbey commercial investments ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

11a 11a ironmonger street,, stamford, lincolnshire, PE9 1PL

Website

-

ph1 property developments limited Estimated Valuation

£223.9k

Pomanda estimates the enterprise value of PH1 PROPERTY DEVELOPMENTS LIMITED at £223.9k based on a Turnover of £443.7k and 0.5x industry multiple (adjusted for size and gross margin).

ph1 property developments limited Estimated Valuation

£765.2k

Pomanda estimates the enterprise value of PH1 PROPERTY DEVELOPMENTS LIMITED at £765.2k based on an EBITDA of £209.3k and a 3.66x industry multiple (adjusted for size and gross margin).

ph1 property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PH1 PROPERTY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-299.8k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ph1 Property Developments Limited Overview

Ph1 Property Developments Limited is a live company located in lincolnshire, PE9 1PL with a Companies House number of 12125269. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2019, it's largest shareholder is abbey commercial investments ltd with a 100% stake. Ph1 Property Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £443.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ph1 Property Developments Limited Health Check

Pomanda's financial health check has awarded Ph1 Property Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £443.7k, make it smaller than the average company (£2.2m)

£443.7k - Ph1 Property Developments Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.1%)

-7% - Ph1 Property Developments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Ph1 Property Developments Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 47.2% make it more profitable than the average company (7.2%)

47.2% - Ph1 Property Developments Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ph1 Property Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Ph1 Property Developments Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221.9k, this is less efficient (£280k)

£221.9k - Ph1 Property Developments Limited

£280k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ph1 Property Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (30 days)

72 days - Ph1 Property Developments Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 78 days, this is less than average (174 days)

78 days - Ph1 Property Developments Limited

174 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Ph1 Property Developments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.8%, this is a higher level of debt than the average (73.1%)

109.8% - Ph1 Property Developments Limited

73.1% - Industry AVG

PH1 PROPERTY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Ph1 Property Developments Limited's latest turnover from June 2023 is estimated at £443.7 thousand and the company has net assets of -£299.8 thousand. According to their latest financial statements, we estimate that Ph1 Property Developments Limited has 2 employees and maintains cash reserves of £8.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020
Turnover443,730494,585129,051552,782
Other Income Or Grants0000
Cost Of Sales326,816372,75498,615412,653
Gross Profit116,914121,83130,436140,129
Admin Expenses-92,384117,907113,22840,301
Operating Profit209,2983,924-82,79299,828
Interest Payable212,463143,044117,42255,978
Interest Receivable6115,103996595
Pre-Tax Profit-2,553-134,017-199,21944,444
Tax000-8,444
Profit After Tax-2,553-134,017-199,21936,000
Dividends Paid0000
Retained Profit-2,553-134,017-199,21936,000
Employee Costs94,05788,90943,942129,142
Number Of Employees2213
EBITDA*209,2983,924-82,79299,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other2,668,9102,753,0602,668,9102,584,782
Debtors (Due After 1 year)0000
Total Fixed Assets2,668,9102,753,0602,668,9102,584,782
Stock & work in progress70,549000
Trade Debtors09,0739,0739,073
Group Debtors0000
Misc Debtors310,301318,841307,26461,335
Cash8,29216,163800,2961,190,695
misc current assets0000
total current assets389,142344,0771,116,6331,261,103
total assets3,058,0523,097,1373,785,5433,845,885
Bank overdraft0000
Bank loan0001,835,360
Trade Creditors 65,073103,44718,800109,851
Group/Directors Accounts1,161,4931,143,1461,764,7291,861,673
other short term finances002,014,5530
hp & lease commitments0000
other current liabilities5,47921,9843,0003,000
total current liabilities1,232,0451,268,5773,801,0823,809,884
loans1,931,4801,931,48000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions194,315194,315147,6790
total long term liabilities2,125,7952,125,795147,6790
total liabilities3,357,8403,394,3723,948,7613,809,884
net assets-299,788-297,235-163,21836,001
total shareholders funds-299,788-297,235-163,21836,001
Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit209,2983,924-82,79299,828
Depreciation0000
Amortisation0000
Tax000-8,444
Stock70,549000
Debtors-17,61311,577245,92970,408
Creditors-38,37484,647-91,051109,851
Accruals and Deferred Income-16,50518,98403,000
Deferred Taxes & Provisions046,636147,6790
Cash flow from operations101,483142,614-272,093133,827
Investing Activities
capital expenditure0000
Change in Investments-84,15084,15084,1282,584,782
cash flow from investments84,150-84,150-84,128-2,584,782
Financing Activities
Bank loans00-1,835,3601,835,360
Group/Directors Accounts18,347-621,583-96,9441,861,673
Other Short Term Loans 0-2,014,5532,014,5530
Long term loans01,931,48000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest-211,852-137,941-116,426-55,383
cash flow from financing-193,505-842,597-34,1773,641,651
cash and cash equivalents
cash-7,871-784,133-390,3991,190,695
overdraft0000
change in cash-7,871-784,133-390,3991,190,695

ph1 property developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ph1 property developments limited. Get real-time insights into ph1 property developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ph1 Property Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ph1 property developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

ph1 property developments limited Ownership

PH1 PROPERTY DEVELOPMENTS LIMITED group structure

Ph1 Property Developments Limited has no subsidiary companies.

Ultimate parent company

2 parents

PH1 PROPERTY DEVELOPMENTS LIMITED

12125269

PH1 PROPERTY DEVELOPMENTS LIMITED Shareholders

abbey commercial investments ltd 100%

ph1 property developments limited directors

Ph1 Property Developments Limited currently has 5 directors. The longest serving directors include Mr Alexander Duce (Jul 2019) and Mr Alexander Duce (Jul 2019).

officercountryagestartendrole
Mr Alexander DuceUnited Kingdom44 years Jul 2019- Director
Mr Alexander DuceUnited Kingdom44 years Jul 2019- Director
Mr Roland DuceEngland76 years Jul 2019- Director
Mr Roland DuceUnited Kingdom76 years Jul 2019- Director
Mr Colin GrayUnited Kingdom67 years Jul 2021- Director

P&L

June 2023

turnover

443.7k

-10%

operating profit

209.3k

0%

gross margin

26.4%

+6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-299.8k

+0.01%

total assets

3.1m

-0.01%

cash

8.3k

-0.49%

net assets

Total assets minus all liabilities

ph1 property developments limited company details

company number

12125269

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

11a 11a ironmonger street,, stamford, lincolnshire, PE9 1PL

Bank

-

Legal Advisor

-

ph1 property developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ph1 property developments limited. Currently there are 5 open charges and 3 have been satisfied in the past.

ph1 property developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PH1 PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ph1 property developments limited Companies House Filings - See Documents

datedescriptionview/download