mcl omega propco limited

Live YoungSmall

mcl omega propco limited Company Information

Share MCL OMEGA PROPCO LIMITED

Company Number

12133819

Shareholders

londonmetric property plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

one curzon street, london, W1J 5HB

Website

-

mcl omega propco limited Estimated Valuation

£18.8m

Pomanda estimates the enterprise value of MCL OMEGA PROPCO LIMITED at £18.8m based on a Turnover of £4.6m and 4.06x industry multiple (adjusted for size and gross margin).

mcl omega propco limited Estimated Valuation

£38.9m

Pomanda estimates the enterprise value of MCL OMEGA PROPCO LIMITED at £38.9m based on an EBITDA of £4.9m and a 7.94x industry multiple (adjusted for size and gross margin).

mcl omega propco limited Estimated Valuation

£116.2m

Pomanda estimates the enterprise value of MCL OMEGA PROPCO LIMITED at £116.2m based on Net Assets of £66.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcl Omega Propco Limited Overview

Mcl Omega Propco Limited is a live company located in london, W1J 5HB with a Companies House number of 12133819. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2019, it's largest shareholder is londonmetric property plc with a 100% stake. Mcl Omega Propco Limited is a young, small sized company, Pomanda has estimated its turnover at £4.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcl Omega Propco Limited Health Check

Pomanda's financial health check has awarded Mcl Omega Propco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£921.2k)

£4.6m - Mcl Omega Propco Limited

£921.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mcl Omega Propco Limited

- - Industry AVG

production

Production

with a gross margin of 88.6%, this company has a comparable cost of product (75.3%)

88.6% - Mcl Omega Propco Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 105.9% make it more profitable than the average company (29.3%)

105.9% - Mcl Omega Propco Limited

29.3% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (4)

11 - Mcl Omega Propco Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mcl Omega Propco Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £420.9k, this is more efficient (£177.6k)

£420.9k - Mcl Omega Propco Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mcl Omega Propco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (38 days)

1 days - Mcl Omega Propco Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcl Omega Propco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcl Omega Propco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.7%, this is a lower level of debt than the average (64.3%)

28.7% - Mcl Omega Propco Limited

64.3% - Industry AVG

MCL OMEGA PROPCO LIMITED financials

EXPORTms excel logo

Mcl Omega Propco Limited's latest turnover from March 2024 is £4.6 million and the company has net assets of £66.6 million. According to their latest financial statements, we estimate that Mcl Omega Propco Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jan 2022Dec 2020
Turnover4,629,5824,627,1161,101,6634,187,6234,392,000
Other Income Or Grants
Cost Of Sales530,212481,933121,0213,324,809
Gross Profit4,099,3704,145,183980,6424,187,6231,067,191
Admin Expenses-800,96228,008,331-22,352,34369,789,299-47,532,809
Operating Profit4,900,332-23,863,14823,332,985-65,601,67648,600,000
Interest Payable1,311,7382,613,597463,1373,652,1722,046,000
Interest Receivable
Pre-Tax Profit3,588,594-26,476,74522,869,848-69,253,84846,554,000
Tax407,330-433,000
Profit After Tax3,588,594-26,476,74522,869,848-68,846,51846,121,000
Dividends Paid
Retained Profit3,588,594-26,476,74522,869,848-68,846,51846,121,000
Employee Costs56,843
Number Of Employees1112442
EBITDA*4,900,332-23,863,14823,332,985-65,601,67648,600,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jan 2022Dec 2020
Tangible Assets
Intangible Assets
Investments & Other93,300,00092,000,000119,500,00097,000,00091,250,000
Debtors (Due After 1 year)
Total Fixed Assets93,300,00092,000,000119,500,00097,000,00091,250,000
Stock & work in progress
Trade Debtors3,2141,242,6791,125,000
Group Debtors49,839,000
Misc Debtors106,709
Cash
misc current assets
total current assets3,214106,7091,242,67950,964,000
total assets93,300,00092,003,214119,606,70998,242,679142,214,000
Bank overdraft
Bank loan1,000,000
Trade Creditors 1,67081,15415,000
Group/Directors Accounts72,297,59997,000
other short term finances
hp & lease commitments
other current liabilities108,219273,123118,0571,813,2902,638,000
total current liabilities109,889273,123199,21174,110,8893,750,000
loans26,635,92040,205,19872,405,86045,403,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions82,000
total long term liabilities26,635,92040,205,19872,405,86045,485,000
total liabilities26,745,80940,478,32172,605,07174,110,88949,235,000
net assets66,554,19151,524,89347,001,63824,131,79092,979,000
total shareholders funds66,554,19151,524,89347,001,63824,131,79092,979,000
Mar 2024Mar 2023Mar 2022Jan 2022Dec 2020
Operating Activities
Operating Profit4,900,332-23,863,14823,332,985-65,601,67648,600,000
Depreciation
Amortisation
Tax407,330-433,000
Stock
Debtors-3,214-103,495106,7091,242,67950,964,000
Creditors1,670-81,15481,15415,000
Accruals and Deferred Income-164,904155,066118,0571,813,2902,638,000
Deferred Taxes & Provisions82,000
Cash flow from operations4,740,312-23,685,74123,425,487-64,623,735-62,000
Investing Activities
capital expenditure
Change in Investments1,300,000-27,500,000119,500,00097,000,00091,250,000
cash flow from investments-1,300,00027,500,000-119,500,000-97,000,000-91,250,000
Financing Activities
Bank loans1,000,000
Group/Directors Accounts72,297,59997,000
Other Short Term Loans
Long term loans-13,569,278-32,200,66272,405,86045,403,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,440,70431,000,00024,131,79092,978,30846,858,000
interest-1,311,738-2,613,597-463,137-3,652,172-2,046,000
cash flow from financing-3,440,312-3,814,25996,074,513161,623,73591,312,000
cash and cash equivalents
cash
overdraft
change in cash

mcl omega propco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcl omega propco limited. Get real-time insights into mcl omega propco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcl Omega Propco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcl omega propco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

mcl omega propco limited Ownership

MCL OMEGA PROPCO LIMITED group structure

Mcl Omega Propco Limited has no subsidiary companies.

Ultimate parent company

1 parent

MCL OMEGA PROPCO LIMITED

12133819

MCL OMEGA PROPCO LIMITED Shareholders

londonmetric property plc 100%

mcl omega propco limited directors

Mcl Omega Propco Limited currently has 6 directors. The longest serving directors include Mr John Gallemore (Aug 2019) and Mr Martin McGann (Jan 2022).

officercountryagestartendrole
Mr John GallemoreEngland56 years Aug 2019- Director
Mr Martin McGannEngland64 years Jan 2022- Director
Mr Valentine Beresford59 years Jan 2022- Director
Mr Andrew Jones56 years Jan 2022- Director
Mr Mark Stirling61 years Jan 2022- Director
Mr Andrew Jones56 years Jan 2022- Director

P&L

March 2024

turnover

4.6m

0%

operating profit

4.9m

-121%

gross margin

88.6%

-1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

66.6m

+0.29%

total assets

93.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mcl omega propco limited company details

company number

12133819

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

thg omega propco limited (May 2021)

accountant

-

auditor

-

address

one curzon street, london, W1J 5HB

Bank

-

Legal Advisor

-

mcl omega propco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mcl omega propco limited. Currently there are 0 open charges and 3 have been satisfied in the past.

mcl omega propco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCL OMEGA PROPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

mcl omega propco limited Companies House Filings - See Documents

datedescriptionview/download