mergr limited

Live YoungMicroRapid

mergr limited Company Information

Share MERGR LIMITED

Company Number

12140634

Shareholders

matthew clifford clarke

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

treviot house 186-192 high road, ilford, essex, IG1 1LR

Website

-

mergr limited Estimated Valuation

£336k

Pomanda estimates the enterprise value of MERGR LIMITED at £336k based on a Turnover of £375.3k and 0.9x industry multiple (adjusted for size and gross margin).

mergr limited Estimated Valuation

£202.2k

Pomanda estimates the enterprise value of MERGR LIMITED at £202.2k based on an EBITDA of £58.2k and a 3.48x industry multiple (adjusted for size and gross margin).

mergr limited Estimated Valuation

£198.2k

Pomanda estimates the enterprise value of MERGR LIMITED at £198.2k based on Net Assets of £150.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mergr Limited Overview

Mergr Limited is a live company located in essex, IG1 1LR with a Companies House number of 12140634. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2019, it's largest shareholder is matthew clifford clarke with a 100% stake. Mergr Limited is a young, micro sized company, Pomanda has estimated its turnover at £375.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mergr Limited Health Check

Pomanda's financial health check has awarded Mergr Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £375.3k, make it smaller than the average company (£19.2m)

£375.3k - Mergr Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (11.7%)

105% - Mergr Limited

11.7% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (34.9%)

20.9% - Mergr Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 15.5% make it more profitable than the average company (4.6%)

15.5% - Mergr Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Mergr Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Mergr Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £375.3k, this is more efficient (£191.4k)

£375.3k - Mergr Limited

£191.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (44 days)

157 days - Mergr Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (43 days)

22 days - Mergr Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mergr Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mergr Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (68.6%)

10.9% - Mergr Limited

68.6% - Industry AVG

MERGR LIMITED financials

EXPORTms excel logo

Mergr Limited's latest turnover from March 2024 is estimated at £375.3 thousand and the company has net assets of £150.8 thousand. According to their latest financial statements, Mergr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover375,314311,089121,15843,63438,860
Other Income Or Grants00000
Cost Of Sales296,714246,55996,44335,28931,135
Gross Profit78,60064,52924,7148,3457,725
Admin Expenses20,439-3,267-31,6901777,725
Operating Profit58,16167,79656,4048,1680
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit58,16167,79656,4048,1680
Tax-14,540-12,881-10,717-1,5520
Profit After Tax43,62154,91545,6876,6160
Dividends Paid00000
Retained Profit43,62154,91545,6876,6160
Employee Costs44,57541,63939,09937,36336,802
Number Of Employees11111
EBITDA*58,16167,79656,4048,1680

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets7,5247,5247,5247,5040
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets7,5247,5247,5247,5040
Stock & work in progress00000
Trade Debtors161,739132,61748,4496,042100
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets161,739132,61748,4496,042100
total assets169,263140,14155,97313,546100
Bank overdraft00000
Bank loan00000
Trade Creditors 18,42432,9233,6706,9300
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities18,42432,9233,6706,9300
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities18,42432,9233,6706,9300
net assets150,839107,21852,3036,616100
total shareholders funds150,839107,21852,3036,616100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit58,16167,79656,4048,1680
Depreciation00000
Amortisation00000
Tax-14,540-12,881-10,717-1,5520
Stock00000
Debtors29,12284,16842,4075,942100
Creditors-14,49929,253-3,2606,9300
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations00207,604-100
Investing Activities
capital expenditure00-20-7,5040
Change in Investments00000
cash flow from investments00-20-7,5040
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000-100100
interest00000
cash flow from financing000-100100
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

mergr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mergr limited. Get real-time insights into mergr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mergr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mergr limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

mergr limited Ownership

MERGR LIMITED group structure

Mergr Limited has no subsidiary companies.

Ultimate parent company

MERGR LIMITED

12140634

MERGR LIMITED Shareholders

matthew clifford clarke 100%

mergr limited directors

Mergr Limited currently has 2 directors. The longest serving directors include Mr Matthew Clarke (Aug 2019) and Mr Matthew Clarke (Aug 2019).

officercountryagestartendrole
Mr Matthew ClarkeUnited Kingdom43 years Aug 2019- Director
Mr Matthew ClarkeUnited Kingdom43 years Aug 2019- Director

P&L

March 2024

turnover

375.3k

+21%

operating profit

58.2k

0%

gross margin

21%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

150.8k

+0.41%

total assets

169.3k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

mergr limited company details

company number

12140634

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

GRAVITA ESSEX LIMITED

auditor

-

address

treviot house 186-192 high road, ilford, essex, IG1 1LR

Bank

-

Legal Advisor

-

mergr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mergr limited.

mergr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERGR LIMITED. This can take several minutes, an email will notify you when this has completed.

mergr limited Companies House Filings - See Documents

datedescriptionview/download