birmingham tech cic

birmingham tech cic Company Information

Share BIRMINGHAM TECH CIC
Live 
YoungMicroRapid

Company Number

12142813

Industry

Other information service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

icentrum holt street, birmingham, B7 4BP

birmingham tech cic Estimated Valuation

£406.7k

Pomanda estimates the enterprise value of BIRMINGHAM TECH CIC at £406.7k based on a Turnover of £433.6k and 0.94x industry multiple (adjusted for size and gross margin).

birmingham tech cic Estimated Valuation

£456.1k

Pomanda estimates the enterprise value of BIRMINGHAM TECH CIC at £456.1k based on an EBITDA of £93.7k and a 4.86x industry multiple (adjusted for size and gross margin).

birmingham tech cic Estimated Valuation

£373.4k

Pomanda estimates the enterprise value of BIRMINGHAM TECH CIC at £373.4k based on Net Assets of £145.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Birmingham Tech Cic Overview

Birmingham Tech Cic is a live company located in birmingham, B7 4BP with a Companies House number of 12142813. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2019, it's largest shareholder is unknown. Birmingham Tech Cic is a young, micro sized company, Pomanda has estimated its turnover at £433.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Birmingham Tech Cic Health Check

Pomanda's financial health check has awarded Birmingham Tech Cic a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £433.6k, make it smaller than the average company (£1.1m)

£433.6k - Birmingham Tech Cic

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (7.6%)

68% - Birmingham Tech Cic

7.6% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Birmingham Tech Cic

68.8% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it more profitable than the average company (6.5%)

21.6% - Birmingham Tech Cic

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (20)

3 - Birmingham Tech Cic

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Birmingham Tech Cic

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.5k, this is more efficient (£75.9k)

£144.5k - Birmingham Tech Cic

£75.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (35 days)

67 days - Birmingham Tech Cic

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Birmingham Tech Cic

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Birmingham Tech Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 165 weeks, this is more cash available to meet short term requirements (72 weeks)

165 weeks - Birmingham Tech Cic

72 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (35.3%)

16.4% - Birmingham Tech Cic

35.3% - Industry AVG

BIRMINGHAM TECH CIC financials

EXPORTms excel logo

Birmingham Tech Cic's latest turnover from December 2023 is estimated at £433.6 thousand and the company has net assets of £145.6 thousand. According to their latest financial statements, Birmingham Tech Cic has 3 employees and maintains cash reserves of £91 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover433,590257,784242,63991,836
Other Income Or Grants0000
Cost Of Sales135,14996,27279,39431,133
Gross Profit298,442161,512163,24560,703
Admin Expenses204,924160,321110,13425,783
Operating Profit93,5181,19153,11134,920
Interest Payable0000
Interest Receivable3,0601,0008016
Pre-Tax Profit96,5772,19053,19134,936
Tax-24,144-416-10,106-6,638
Profit After Tax72,4331,77443,08528,298
Dividends Paid0000
Retained Profit72,4331,77443,08528,298
Employee Costs105,16369,15031,54458,478
Number Of Employees3212
EBITDA*93,7471,28653,11134,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets59282100
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets59282100
Stock & work in progress0000
Trade Debtors80,58643,17345,9729,000
Group Debtors0000
Misc Debtors2,0348,179446439
Cash90,98025,57431,54332,394
misc current assets0000
total current assets173,60076,92677,96141,833
total assets174,19277,74777,96141,833
Bank overdraft0000
Bank loan0000
Trade Creditors 57000
Group/Directors Accounts000270
other short term finances0000
hp & lease commitments0000
other current liabilities28,5454,5906,57813,265
total current liabilities28,6024,5906,57813,535
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities28,6024,5906,57813,535
net assets145,59073,15771,38328,298
total shareholders funds145,59073,15771,38328,298
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit93,5181,19153,11134,920
Depreciation2299500
Amortisation0000
Tax-24,144-416-10,106-6,638
Stock0000
Debtors31,2684,93436,9799,439
Creditors57000
Accruals and Deferred Income23,955-1,988-6,68713,265
Deferred Taxes & Provisions0000
Cash flow from operations62,347-6,052-66132,108
Investing Activities
capital expenditure0-91600
Change in Investments0000
cash flow from investments0-91600
Financing Activities
Bank loans0000
Group/Directors Accounts00-270270
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest3,0601,0008016
cash flow from financing3,0601,000-190286
cash and cash equivalents
cash65,406-5,969-85132,394
overdraft0000
change in cash65,406-5,969-85132,394

birmingham tech cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for birmingham tech cic. Get real-time insights into birmingham tech cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Birmingham Tech Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for birmingham tech cic by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B 7 area or any other competitors across 12 key performance metrics.

birmingham tech cic Ownership

BIRMINGHAM TECH CIC group structure

Birmingham Tech Cic has no subsidiary companies.

Ultimate parent company

BIRMINGHAM TECH CIC

12142813

BIRMINGHAM TECH CIC Shareholders

--

birmingham tech cic directors

Birmingham Tech Cic currently has 7 directors. The longest serving directors include Mr Yiannis Maos (Aug 2019) and Mrs Kimberley Leary (Aug 2019).

officercountryagestartendrole
Mr Yiannis MaosEngland41 years Aug 2019- Director
Mrs Kimberley LearyUnited Kingdom38 years Aug 2019- Director
Mr Christopher BlackwellEngland47 years Mar 2022- Director
Ms Elizabeth Lawal29 years Jul 2024- Director
Mrs Joanna BirchEngland54 years Jul 2024- Director
Mr Jason SahotaUnited Kingdom48 years Jul 2024- Director
Mr Daniel CampionEngland37 years Jul 2024- Director

P&L

December 2023

turnover

433.6k

+68%

operating profit

93.5k

0%

gross margin

68.9%

+9.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

145.6k

+0.99%

total assets

174.2k

+1.24%

cash

91k

+2.56%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

birmingham tech cic company details

company number

12142813

Type

Private Ltd By Guarantee w/o Share Cap

industry

63990 - Other information service activities n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

birmingham tech week cic (December 2020)

accountant

FRUITION ACCOUNTANCY LIMITED

auditor

-

address

icentrum holt street, birmingham, B7 4BP

Bank

-

Legal Advisor

-

birmingham tech cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to birmingham tech cic.

birmingham tech cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIRMINGHAM TECH CIC. This can take several minutes, an email will notify you when this has completed.

birmingham tech cic Companies House Filings - See Documents

datedescriptionview/download