aedon property ltd

3

aedon property ltd Company Information

Share AEDON PROPERTY LTD
Live 
YoungMicroDeclining

Company Number

12145275

Website

-

Registered Address

cawley house, 149-155 canal street, nottingham, nottinghamshire, NG1 7HR

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

08456100010

Next Accounts Due

May 2025

Group Structure

View All

Directors

Simon Dixon5 Years

Julie Dixon5 Years

View All

Shareholders

vaans investments limited 37.2%

julie margaret dixon 17.6%

View All

aedon property ltd Estimated Valuation

£837.1k

Pomanda estimates the enterprise value of AEDON PROPERTY LTD at £837.1k based on a Turnover of £375.8k and 2.23x industry multiple (adjusted for size and gross margin).

aedon property ltd Estimated Valuation

£618.4k

Pomanda estimates the enterprise value of AEDON PROPERTY LTD at £618.4k based on an EBITDA of £121.5k and a 5.09x industry multiple (adjusted for size and gross margin).

aedon property ltd Estimated Valuation

£559.2k

Pomanda estimates the enterprise value of AEDON PROPERTY LTD at £559.2k based on Net Assets of £345.2k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aedon Property Ltd Overview

Aedon Property Ltd is a live company located in nottingham, NG1 7HR with a Companies House number of 12145275. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2019, it's largest shareholder is vaans investments limited with a 37.2% stake. Aedon Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £375.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aedon Property Ltd Health Check

Pomanda's financial health check has awarded Aedon Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £375.8k, make it smaller than the average company (£828.4k)

£375.8k - Aedon Property Ltd

£828.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2.6%)

-19% - Aedon Property Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (73.6%)

30.6% - Aedon Property Ltd

73.6% - Industry AVG

profitability

Profitability

an operating margin of 32.3% make it as profitable than the average company (28.1%)

32.3% - Aedon Property Ltd

28.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Aedon Property Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Aedon Property Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £375.8k, this is more efficient (£181.4k)

£375.8k - Aedon Property Ltd

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (32 days)

0 days - Aedon Property Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1779 days, this is slower than average (35 days)

1779 days - Aedon Property Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aedon Property Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Aedon Property Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (68.3%)

78.8% - Aedon Property Ltd

68.3% - Industry AVG

AEDON PROPERTY LTD financials

EXPORTms excel logo

Aedon Property Ltd's latest turnover from August 2023 is estimated at £375.8 thousand and the company has net assets of £345.2 thousand. According to their latest financial statements, we estimate that Aedon Property Ltd has 1 employee and maintains cash reserves of £41.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover375,793444,102434,747697,809
Other Income Or Grants0000
Cost Of Sales260,974318,533313,915489,211
Gross Profit114,819125,569120,832208,599
Admin Expenses-6,68411,15115,774117,064
Operating Profit121,503114,418105,05891,535
Interest Payable0000
Interest Receivable1,848539162147
Pre-Tax Profit123,351114,957105,22091,683
Tax-30,838-21,842-19,992-17,420
Profit After Tax92,51393,11585,22874,263
Dividends Paid0000
Retained Profit92,51393,11585,22874,263
Employee Costs31,19559,32254,35154,294
Number Of Employees1222
EBITDA*121,503114,418105,05891,535

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other1,590,1661,590,1661,590,1661,590,166
Debtors (Due After 1 year)0000
Total Fixed Assets1,590,1661,590,1661,590,1661,590,166
Stock & work in progress0000
Trade Debtors1542,383332109
Group Debtors0000
Misc Debtors0000
Cash41,36032,54129,027294,966
misc current assets0000
total current assets41,51434,92429,359295,075
total assets1,631,6801,625,0901,619,5251,885,241
Bank overdraft0000
Bank loan0000
Trade Creditors 1,272,0321,352,0611,433,7571,810,914
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities1,272,0321,352,0611,433,7571,810,914
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities14,46520,35926,2130
provisions0000
total long term liabilities14,46520,35926,2130
total liabilities1,286,4971,372,4201,459,9701,810,914
net assets345,183252,670159,55574,327
total shareholders funds345,183252,670159,55574,327
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit121,503114,418105,05891,535
Depreciation0000
Amortisation0000
Tax-30,838-21,842-19,992-17,420
Stock0000
Debtors-2,2292,051223109
Creditors-80,029-81,696-377,1571,810,914
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations12,8658,829-292,3141,884,920
Investing Activities
capital expenditure0000
Change in Investments0001,590,166
cash flow from investments000-1,590,166
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities-5,894-5,85426,2130
share issue00064
interest1,848539162147
cash flow from financing-4,046-5,31526,375211
cash and cash equivalents
cash8,8193,514-265,939294,966
overdraft0000
change in cash8,8193,514-265,939294,966

aedon property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aedon property ltd. Get real-time insights into aedon property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aedon Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aedon property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

aedon property ltd Ownership

AEDON PROPERTY LTD group structure

Aedon Property Ltd has no subsidiary companies.

Ultimate parent company

AEDON PROPERTY LTD

12145275

AEDON PROPERTY LTD Shareholders

vaans investments limited 37.22%
julie margaret dixon 17.55%
simon john leslie dixon 17.55%
richard a. dixon 17.44%
trevor michael kettle 3.94%
hannah katie elizabeth dixon 1.57%
benjamin peter dixon 1.57%
sarah louise morris 1.57%
stephen edward dixon 1.57%

aedon property ltd directors

Aedon Property Ltd currently has 3 directors. The longest serving directors include Mr Simon Dixon (Aug 2019) and Mrs Julie Dixon (Sep 2019).

officercountryagestartendrole
Mr Simon DixonUnited Kingdom66 years Aug 2019- Director
Mrs Julie DixonUnited Kingdom69 years Sep 2019- Director
Mr James MayneUnited Kingdom80 years Sep 2019- Director

P&L

August 2023

turnover

375.8k

-15%

operating profit

121.5k

0%

gross margin

30.6%

+8.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

345.2k

+0.37%

total assets

1.6m

0%

cash

41.4k

+0.27%

net assets

Total assets minus all liabilities

aedon property ltd company details

company number

12145275

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

CLAYTON & BREWILL

auditor

-

address

cawley house, 149-155 canal street, nottingham, nottinghamshire, NG1 7HR

Bank

-

Legal Advisor

-

aedon property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aedon property ltd.

charges

aedon property ltd Companies House Filings - See Documents

datedescriptionview/download