mansion house group midlands limited

Live YoungSmallHealthy

mansion house group midlands limited Company Information

Share MANSION HOUSE GROUP MIDLANDS LIMITED

Company Number

12145951

Shareholders

mansion house group holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

8-10 old market place, altrincham, WA14 4DF

mansion house group midlands limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MANSION HOUSE GROUP MIDLANDS LIMITED at £2m based on a Turnover of £671.8k and 3x industry multiple (adjusted for size and gross margin).

mansion house group midlands limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of MANSION HOUSE GROUP MIDLANDS LIMITED at £5.3m based on an EBITDA of £828.7k and a 6.36x industry multiple (adjusted for size and gross margin).

mansion house group midlands limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MANSION HOUSE GROUP MIDLANDS LIMITED at £0 based on Net Assets of £-11.5k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mansion House Group Midlands Limited Overview

Mansion House Group Midlands Limited is a live company located in altrincham, WA14 4DF with a Companies House number of 12145951. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2019, it's largest shareholder is mansion house group holdings limited with a 100% stake. Mansion House Group Midlands Limited is a young, small sized company, Pomanda has estimated its turnover at £671.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mansion House Group Midlands Limited Health Check

Pomanda's financial health check has awarded Mansion House Group Midlands Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £671.8k, make it smaller than the average company (£850k)

£671.8k - Mansion House Group Midlands Limited

£850k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.6%)

5% - Mansion House Group Midlands Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Mansion House Group Midlands Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 123.4% make it more profitable than the average company (25.7%)

123.4% - Mansion House Group Midlands Limited

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mansion House Group Midlands Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Mansion House Group Midlands Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £671.8k, this is more efficient (£186.1k)

£671.8k - Mansion House Group Midlands Limited

£186.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mansion House Group Midlands Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (32 days)

18 days - Mansion House Group Midlands Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13476 days, this is more than average (386 days)

13476 days - Mansion House Group Midlands Limited

386 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (9 weeks)

38 weeks - Mansion House Group Midlands Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (64.3%)

100.2% - Mansion House Group Midlands Limited

64.3% - Industry AVG

MANSION HOUSE GROUP MIDLANDS LIMITED financials

EXPORTms excel logo

Mansion House Group Midlands Limited's latest turnover from August 2023 is estimated at £671.8 thousand and the company has net assets of -£11.5 thousand. According to their latest financial statements, Mansion House Group Midlands Limited has 1 employee and maintains cash reserves of £17 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover671,787584,625440,995584,867
Other Income Or Grants
Cost Of Sales208,954195,331136,657188,163
Gross Profit462,833389,294304,338396,705
Admin Expenses-365,883118,727304,195397,882
Operating Profit828,716270,567143-1,177
Interest Payable833,401275,3711,525
Interest Receivable458877
Pre-Tax Profit-4,227-4,796-1,375-1,170
Tax
Profit After Tax-4,227-4,796-1,375-1,170
Dividends Paid
Retained Profit-4,227-4,796-1,375-1,170
Employee Costs34,75836,76435,81337,142
Number Of Employees1111
EBITDA*828,716270,567143-1,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress7,714,8677,041,4566,405,6585,728,890
Trade Debtors
Group Debtors26,17637,37833,87876,928
Misc Debtors2,21816531,916100
Cash17,04539351613,517
misc current assets
total current assets7,760,3067,079,3926,471,9685,819,435
total assets7,760,3067,079,3926,471,9685,819,435
Bank overdraft
Bank loan10,64810,0008,333
Trade Creditors 10,72827,99428,761
Group/Directors Accounts20,000
other short term finances
hp & lease commitments
other current liabilities1,3652,300
total current liabilities22,74140,29457,094
loans7,749,0337,046,33941,667
hp & lease commitments
Accruals and Deferred Income
other liabilities6,375,6525,820,505
provisions
total long term liabilities7,749,0337,046,3396,417,3195,820,505
total liabilities7,771,7747,086,6336,474,4135,820,505
net assets-11,468-7,241-2,445-1,070
total shareholders funds-11,468-7,241-2,445-1,070
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit828,716270,567143-1,177
Depreciation
Amortisation
Tax
Stock673,411635,798676,7685,728,890
Debtors-9,149-28,251-11,23477,028
Creditors-17,266-76728,761
Accruals and Deferred Income-9352,300
Deferred Taxes & Provisions
Cash flow from operations146,253-335,447-636,630-5,807,095
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans6481,6678,333
Group/Directors Accounts-20,00020,000
Other Short Term Loans
Long term loans702,6947,004,67241,667
Hire Purchase and Lease Commitments
other long term liabilities-6,375,652555,1475,820,505
share issue100
interest-832,943-275,363-1,5187
cash flow from financing-129,601335,324623,6295,820,612
cash and cash equivalents
cash16,652-123-13,00113,517
overdraft
change in cash16,652-123-13,00113,517

mansion house group midlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mansion house group midlands limited. Get real-time insights into mansion house group midlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mansion House Group Midlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mansion house group midlands limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

mansion house group midlands limited Ownership

MANSION HOUSE GROUP MIDLANDS LIMITED group structure

Mansion House Group Midlands Limited has no subsidiary companies.

Ultimate parent company

1 parent

MANSION HOUSE GROUP MIDLANDS LIMITED

12145951

MANSION HOUSE GROUP MIDLANDS LIMITED Shareholders

mansion house group holdings limited 100%

mansion house group midlands limited directors

Mansion House Group Midlands Limited currently has 2 directors. The longest serving directors include Mr Richard Peel (Aug 2019) and Mr Richard Peel (Aug 2019).

officercountryagestartendrole
Mr Richard PeelEngland59 years Aug 2019- Director
Mr Richard PeelUnited Kingdom59 years Aug 2019- Director

P&L

August 2023

turnover

671.8k

+15%

operating profit

828.7k

0%

gross margin

68.9%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-11.5k

+0.58%

total assets

7.8m

+0.1%

cash

17k

+42.37%

net assets

Total assets minus all liabilities

mansion house group midlands limited company details

company number

12145951

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2019

age

6

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

CROWE UK LLP

auditor

-

address

8-10 old market place, altrincham, WA14 4DF

Bank

-

Legal Advisor

-

mansion house group midlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mansion house group midlands limited. Currently there are 6 open charges and 0 have been satisfied in the past.

mansion house group midlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANSION HOUSE GROUP MIDLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

mansion house group midlands limited Companies House Filings - See Documents

datedescriptionview/download