boxwood capital limited
boxwood capital limited Company Information
Company Number
12156964
Next Accounts
Jun 2025
Shareholders
fawley industrial limited
amcomri gp bvi limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
46/48 beak street, london, W1F 9RJ
Website
boxwoodpartners.comboxwood capital limited Estimated Valuation
Pomanda estimates the enterprise value of BOXWOOD CAPITAL LIMITED at £177.2k based on a Turnover of £331.7k and 0.53x industry multiple (adjusted for size and gross margin).
boxwood capital limited Estimated Valuation
Pomanda estimates the enterprise value of BOXWOOD CAPITAL LIMITED at £0 based on an EBITDA of £-7.9m and a 4.31x industry multiple (adjusted for size and gross margin).
boxwood capital limited Estimated Valuation
Pomanda estimates the enterprise value of BOXWOOD CAPITAL LIMITED at £16.6m based on Net Assets of £6.2m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boxwood Capital Limited Overview
Boxwood Capital Limited is a live company located in london, W1F 9RJ with a Companies House number of 12156964. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2019, it's largest shareholder is fawley industrial limited with a 51.3% stake. Boxwood Capital Limited is a young, micro sized company, Pomanda has estimated its turnover at £331.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boxwood Capital Limited Health Check
Pomanda's financial health check has awarded Boxwood Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £331.7k, make it smaller than the average company (£436.9k)
- Boxwood Capital Limited
£436.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7%)
- Boxwood Capital Limited
7% - Industry AVG
Production
with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)
- Boxwood Capital Limited
59.5% - Industry AVG
Profitability
an operating margin of -2372.6% make it less profitable than the average company (7.9%)
- Boxwood Capital Limited
7.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
- Boxwood Capital Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Boxwood Capital Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £110.6k, this is equally as efficient (£120.5k)
- Boxwood Capital Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (66 days)
- Boxwood Capital Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 456 days, this is slower than average (27 days)
- Boxwood Capital Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boxwood Capital Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
0 weeks - Boxwood Capital Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (54.8%)
42.4% - Boxwood Capital Limited
54.8% - Industry AVG
BOXWOOD CAPITAL LIMITED financials
Boxwood Capital Limited's latest turnover from September 2023 is estimated at £331.7 thousand and the company has net assets of £6.2 million. According to their latest financial statements, we estimate that Boxwood Capital Limited has 3 employees and maintains cash reserves of £78.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 3 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 15,148,000 | 15,218,527 | 0 |
| Total Fixed Assets | 1 | 15,148,001 | 15,218,528 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,185 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 10,683,742 | 473,619 | 0 | 19,900,026 |
| Cash | 78,357 | 101,842 | 10,970 | 172,717 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 10,786,284 | 575,461 | 10,970 | 20,072,743 |
| total assets | 10,786,285 | 15,723,462 | 15,229,498 | 20,072,744 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 167,664 | 14,034 | 0 | 0 |
| Group/Directors Accounts | 3,509,180 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 890,750 | 108,750 | 104,750 | 6,691,662 |
| total current liabilities | 4,567,594 | 122,784 | 104,750 | 6,691,662 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 1,517,561 | 1,517,561 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 1,517,561 | 1,517,561 | 0 |
| total liabilities | 4,567,594 | 1,640,345 | 1,622,311 | 6,691,662 |
| net assets | 6,218,691 | 14,083,117 | 13,607,187 | 13,381,082 |
| total shareholders funds | 6,218,691 | 14,083,117 | 13,607,187 | 13,381,082 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -4,913,692 | 403,092 | -4,681,499 | 19,900,026 |
| Creditors | 153,630 | 14,034 | 0 | 0 |
| Accruals and Deferred Income | 782,000 | 4,000 | -6,586,912 | 6,691,662 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 1 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,509,180 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,517,561 | 0 | 1,517,561 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -23,485 | 90,872 | -161,747 | 172,717 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -23,485 | 90,872 | -161,747 | 172,717 |
boxwood capital limited Credit Report and Business Information
Boxwood Capital Limited Competitor Analysis
Perform a competitor analysis for boxwood capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
boxwood capital limited Ownership
BOXWOOD CAPITAL LIMITED group structure
Boxwood Capital Limited has no subsidiary companies.
Ultimate parent company
2 parents
BOXWOOD CAPITAL LIMITED
12156964
boxwood capital limited directors
Boxwood Capital Limited currently has 5 directors. The longest serving directors include Mr James Turner (Aug 2019) and Mr Paul McGowan (Aug 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Turner | England | 41 years | Aug 2019 | - | Director |
| Mr Paul McGowan | England | 63 years | Aug 2019 | - | Director |
| Mr Henry Foster | England | 45 years | Aug 2019 | - | Director |
| Mr Paul McGowan | United Kingdom | 63 years | Aug 2019 | - | Director |
| Mr Paul McGowan | 63 years | Aug 2019 | - | Director |
P&L
September 2023turnover
331.7k
+45%
operating profit
-7.9m
0%
gross margin
59.6%
-0.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
6.2m
-0.56%
total assets
10.8m
-0.31%
cash
78.4k
-0.23%
net assets
Total assets minus all liabilities
boxwood capital limited company details
company number
12156964
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
BUZZACOTT LLP
auditor
-
address
46/48 beak street, london, W1F 9RJ
Bank
-
Legal Advisor
-
boxwood capital limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to boxwood capital limited. Currently there are 2 open charges and 0 have been satisfied in the past.
boxwood capital limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOXWOOD CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.
boxwood capital limited Companies House Filings - See Documents
| date | description | view/download |
|---|
