mbfw ltd
mbfw ltd Company Information
Company Number
12160179
Next Accounts
Dec 2025
Shareholders
crossroads live uk ltd
Group Structure
View All
Industry
Performing arts
Registered Address
45 monmouth street, london, WC2H 9DG
Website
davidianproductions.commbfw ltd Estimated Valuation
Pomanda estimates the enterprise value of MBFW LTD at £8.9k based on a Turnover of £22.6k and 0.39x industry multiple (adjusted for size and gross margin).
mbfw ltd Estimated Valuation
Pomanda estimates the enterprise value of MBFW LTD at £0 based on an EBITDA of £-2.5k and a 4.65x industry multiple (adjusted for size and gross margin).
mbfw ltd Estimated Valuation
Pomanda estimates the enterprise value of MBFW LTD at £0 based on Net Assets of £-9.8k and 1.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mbfw Ltd Overview
Mbfw Ltd is a live company located in london, WC2H 9DG with a Companies House number of 12160179. It operates in the performing arts sector, SIC Code 90010. Founded in August 2019, it's largest shareholder is crossroads live uk ltd with a 100% stake. Mbfw Ltd is a young, micro sized company, Pomanda has estimated its turnover at £22.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mbfw Ltd Health Check
Pomanda's financial health check has awarded Mbfw Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
8 Weak
Size
annual sales of £22.6k, make it smaller than the average company (£344.6k)
- Mbfw Ltd
£344.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (9.5%)
- Mbfw Ltd
9.5% - Industry AVG
Production
with a gross margin of 6%, this company has a higher cost of product (31.2%)
- Mbfw Ltd
31.2% - Industry AVG
Profitability
an operating margin of -11.3% make it less profitable than the average company (1.1%)
- Mbfw Ltd
1.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Mbfw Ltd
7 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- Mbfw Ltd
£27k - Industry AVG
Efficiency
resulting in sales per employee of £22.6k, this is less efficient (£72.8k)
- Mbfw Ltd
£72.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (8 days)
- Mbfw Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (15 days)
- Mbfw Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mbfw Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is less cash available to meet short term requirements (122 weeks)
34 weeks - Mbfw Ltd
122 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 148.1%, this is a higher level of debt than the average (23%)
148.1% - Mbfw Ltd
23% - Industry AVG
MBFW LTD financials
Mbfw Ltd's latest turnover from March 2024 is estimated at £22.6 thousand and the company has net assets of -£9.8 thousand. According to their latest financial statements, Mbfw Ltd has 1 employee and maintains cash reserves of £19.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Aug 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Aug 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | 250,933 | 178,790 | |||
| Trade Debtors | 100 | 1,802 | 1,871 | 421 | 100 |
| Group Debtors | |||||
| Misc Debtors | 426 | 17,175 | 40,586 | 69,615 | 29,005 |
| Cash | 19,927 | 5,464 | 44,316 | 7,993 | 19,434 |
| misc current assets | |||||
| total current assets | 20,453 | 24,441 | 86,773 | 328,962 | 227,329 |
| total assets | 20,453 | 24,441 | 86,773 | 328,962 | 227,329 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 2,556 | 3,866 | 54,803 | 180 | 3,447 |
| Group/Directors Accounts | 25,538 | 25,540 | 28,968 | 178,070 | 76,170 |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 2,200 | 3,000 | 3,000 | 57,203 | 54,203 |
| total current liabilities | 30,294 | 32,406 | 86,771 | 235,453 | 133,820 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 93,507 | 93,507 | |||
| provisions | |||||
| total long term liabilities | 93,507 | 93,507 | |||
| total liabilities | 30,294 | 32,406 | 86,771 | 328,960 | 227,327 |
| net assets | -9,841 | -7,965 | 2 | 2 | 2 |
| total shareholders funds | -9,841 | -7,965 | 2 | 2 | 2 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Aug 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | -250,933 | 72,143 | 178,790 | ||
| Debtors | -18,451 | -23,480 | -27,579 | 40,931 | 29,105 |
| Creditors | -1,310 | -50,937 | 54,623 | -3,267 | 3,447 |
| Accruals and Deferred Income | -800 | -54,203 | 3,000 | 54,203 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | -2 | -3,428 | -149,102 | 101,900 | 76,170 |
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -93,507 | 93,507 | |||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 14,463 | -38,852 | 36,323 | -11,441 | 19,434 |
| overdraft | |||||
| change in cash | 14,463 | -38,852 | 36,323 | -11,441 | 19,434 |
mbfw ltd Credit Report and Business Information
Mbfw Ltd Competitor Analysis
Perform a competitor analysis for mbfw ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
mbfw ltd Ownership
MBFW LTD group structure
Mbfw Ltd has no subsidiary companies.
Ultimate parent company
CROSSROADS LIVE INC
#0122010
2 parents
MBFW LTD
12160179
mbfw ltd directors
Mbfw Ltd currently has 2 directors. The longest serving directors include Mr David Lane (Aug 2019) and Mr David Lane (Aug 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Lane | United Kingdom | 64 years | Aug 2019 | - | Director |
| Mr David Lane | England | 64 years | Aug 2019 | - | Director |
P&L
March 2024turnover
22.6k
-31%
operating profit
-2.5k
0%
gross margin
6.1%
+40.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-9.8k
+0.24%
total assets
20.5k
-0.16%
cash
19.9k
+2.65%
net assets
Total assets minus all liabilities
mbfw ltd company details
company number
12160179
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
45 monmouth street, london, WC2H 9DG
Bank
-
Legal Advisor
-
mbfw ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mbfw ltd.
mbfw ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MBFW LTD. This can take several minutes, an email will notify you when this has completed.
mbfw ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
