gold lining limited

Live YoungMicroDeclining

gold lining limited Company Information

Share GOLD LINING LIMITED

Company Number

12168881

Shareholders

kimiko group limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

unit a, fort wallington ind est, military road, fareham, hants, PO16 8TT

Website

-

gold lining limited Estimated Valuation

£27.6k

Pomanda estimates the enterprise value of GOLD LINING LIMITED at £27.6k based on a Turnover of £84k and 0.33x industry multiple (adjusted for size and gross margin).

gold lining limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOLD LINING LIMITED at £0 based on an EBITDA of £-564 and a 2.81x industry multiple (adjusted for size and gross margin).

gold lining limited Estimated Valuation

£150.2k

Pomanda estimates the enterprise value of GOLD LINING LIMITED at £150.2k based on Net Assets of £59.2k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gold Lining Limited Overview

Gold Lining Limited is a live company located in fareham, PO16 8TT with a Companies House number of 12168881. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2019, it's largest shareholder is kimiko group limited with a 100% stake. Gold Lining Limited is a young, micro sized company, Pomanda has estimated its turnover at £84k with declining growth in recent years.

View Sample
View Sample
View Sample

Gold Lining Limited Health Check

Pomanda's financial health check has awarded Gold Lining Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £84k, make it smaller than the average company (£402.3k)

£84k - Gold Lining Limited

£402.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.1%)

-11% - Gold Lining Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (59.9%)

26.4% - Gold Lining Limited

59.9% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (8.2%)

-0.7% - Gold Lining Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Gold Lining Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Gold Lining Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84k, this is less efficient (£120.5k)

£84k - Gold Lining Limited

£120.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gold Lining Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 323 days, this is slower than average (27 days)

323 days - Gold Lining Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gold Lining Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gold Lining Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.1%, this is a lower level of debt than the average (55.5%)

48.1% - Gold Lining Limited

55.5% - Industry AVG

GOLD LINING LIMITED financials

EXPORTms excel logo

Gold Lining Limited's latest turnover from August 2023 is estimated at £84 thousand and the company has net assets of £59.2 thousand. According to their latest financial statements, Gold Lining Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover84,01048,60620,690119,538
Other Income Or Grants
Cost Of Sales61,82235,83415,35788,342
Gross Profit22,18812,7725,33231,197
Admin Expenses22,752-60,87164,983-42,570
Operating Profit-56473,643-59,65173,767
Interest Payable
Interest Receivable
Pre-Tax Profit-56473,643-59,65173,767
Tax-13,992-14,016
Profit After Tax-56459,651-59,65159,751
Dividends Paid
Retained Profit-56459,651-59,65159,751
Employee Costs47,53147,21945,11841,356
Number Of Employees1111
EBITDA*-56473,643-59,65173,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets114,00074,663
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets114,00074,663
Stock & work in progress
Trade Debtors10074,663
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10074,663
total assets114,00074,66310074,663
Bank overdraft
Bank loan
Trade Creditors 54,81314,91214,912
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities54,81314,91214,912
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities54,81314,91214,912
net assets59,18759,75110059,751
total shareholders funds59,18759,75110059,751
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit-56473,643-59,65173,767
Depreciation
Amortisation
Tax-13,992-14,016
Stock
Debtors-100-74,56374,663
Creditors39,90114,912-14,91214,912
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations39,33774,663
Investing Activities
capital expenditure-39,337-74,663
Change in Investments
cash flow from investments-39,337-74,663
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

gold lining limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gold lining limited. Get real-time insights into gold lining limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gold Lining Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gold lining limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

gold lining limited Ownership

GOLD LINING LIMITED group structure

Gold Lining Limited has no subsidiary companies.

Ultimate parent company

1 parent

GOLD LINING LIMITED

12168881

GOLD LINING LIMITED Shareholders

kimiko group limited 100%

gold lining limited directors

Gold Lining Limited currently has 2 directors. The longest serving directors include Mr Luke Fryer (Aug 2022) and Mr Luke Fryer (Aug 2022).

officercountryagestartendrole
Mr Luke FryerEngland36 years Aug 2022- Director
Mr Luke FryerEngland36 years Aug 2022- Director

P&L

August 2023

turnover

84k

+73%

operating profit

-564

0%

gross margin

26.5%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

59.2k

-0.01%

total assets

114k

+0.53%

cash

0

0%

net assets

Total assets minus all liabilities

gold lining limited company details

company number

12168881

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

unit a, fort wallington ind est, military road, fareham, hants, PO16 8TT

Bank

-

Legal Advisor

-

gold lining limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gold lining limited.

gold lining limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLD LINING LIMITED. This can take several minutes, an email will notify you when this has completed.

gold lining limited Companies House Filings - See Documents

datedescriptionview/download