thames castle eight limited

Live YoungSmallLow

thames castle eight limited Company Information

Share THAMES CASTLE EIGHT LIMITED

Company Number

12171001

Directors

Simon Phelps

Damian Bloom

View All

Shareholders

thames temese holdings limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

16 great queen street, london, WC2B 5DG

Website

blplaw.com

thames castle eight limited Estimated Valuation

£591k

Pomanda estimates the enterprise value of THAMES CASTLE EIGHT LIMITED at £591k based on a Turnover of £870.9k and 0.68x industry multiple (adjusted for size and gross margin).

thames castle eight limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of THAMES CASTLE EIGHT LIMITED at £6.5m based on an EBITDA of £1.5m and a 4.47x industry multiple (adjusted for size and gross margin).

thames castle eight limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAMES CASTLE EIGHT LIMITED at £0 based on Net Assets of £-1.6m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thames Castle Eight Limited Overview

Thames Castle Eight Limited is a live company located in london, WC2B 5DG with a Companies House number of 12171001. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2019, it's largest shareholder is thames temese holdings limited with a 100% stake. Thames Castle Eight Limited is a young, small sized company, Pomanda has estimated its turnover at £870.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thames Castle Eight Limited Health Check

Pomanda's financial health check has awarded Thames Castle Eight Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £870.9k, make it in line with the average company (£924.2k)

£870.9k - Thames Castle Eight Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.6%)

3% - Thames Castle Eight Limited

9.6% - Industry AVG

production

Production

with a gross margin of 40.7%, this company has a comparable cost of product (40.7%)

40.7% - Thames Castle Eight Limited

40.7% - Industry AVG

profitability

Profitability

an operating margin of 167.8% make it more profitable than the average company (6.1%)

167.8% - Thames Castle Eight Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Thames Castle Eight Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Thames Castle Eight Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £435.4k, this is more efficient (£89.3k)

£435.4k - Thames Castle Eight Limited

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (30 days)

41 days - Thames Castle Eight Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 178 days, this is slower than average (37 days)

178 days - Thames Castle Eight Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thames Castle Eight Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

0 weeks - Thames Castle Eight Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (43%)

109.9% - Thames Castle Eight Limited

43% - Industry AVG

THAMES CASTLE EIGHT LIMITED financials

EXPORTms excel logo

Thames Castle Eight Limited's latest turnover from April 2024 is estimated at £870.9 thousand and the company has net assets of -£1.6 million. According to their latest financial statements, Thames Castle Eight Limited has 2 employees and maintains cash reserves of £202.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover870,859644,113454,265798,884996,356
Other Income Or Grants
Cost Of Sales516,538377,762269,495487,024604,504
Gross Profit354,321266,351184,769311,860391,852
Admin Expenses-1,107,1934,564,077-365,972-424,557-124,520
Operating Profit1,461,514-4,297,726550,741736,417516,372
Interest Payable
Interest Receivable44,25053,3097,15153494
Pre-Tax Profit1,505,764-4,244,417557,893736,952516,465
Tax-376,441-106,000-140,021-98,128
Profit After Tax1,129,323-4,244,417451,893596,931418,337
Dividends Paid
Retained Profit1,129,323-4,244,417451,893596,931418,337
Employee Costs63,52661,39758,32955,33053,517
Number Of Employees22222
EBITDA*1,461,646-4,297,594550,763736,417516,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets109241373
Intangible Assets
Investments & Other15,860,00015,084,36419,881,24419,881,24419,881,244
Debtors (Due After 1 year)
Total Fixed Assets15,860,10915,084,60519,881,61719,881,24419,881,244
Stock & work in progress
Trade Debtors98,448104,82448,498130,350186,260
Group Debtors
Misc Debtors549,212389,804365,762324,286292,027
Cash202,6741,483,0321,025,644881,417187,567
misc current assets
total current assets850,3341,977,6601,439,9041,336,053665,854
total assets16,710,44317,062,26521,321,52121,217,29720,547,098
Bank overdraft
Bank loan
Trade Creditors 252,84981,945151,882115,48962,260
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,105,42719,757,47619,702,37820,086,44020,066,401
total current liabilities18,358,27619,839,42119,854,26020,201,92920,128,661
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,358,27619,839,42119,854,26020,201,92920,128,661
net assets-1,647,833-2,777,1561,467,2611,015,368418,437
total shareholders funds-1,647,833-2,777,1561,467,2611,015,368418,437
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit1,461,514-4,297,726550,741736,417516,372
Depreciation13213222
Amortisation
Tax-376,441-106,000-140,021-98,128
Stock
Debtors153,03280,368-40,376-23,651478,287
Creditors170,904-69,93736,39353,22962,260
Accruals and Deferred Income-1,652,04955,098-384,06220,03920,066,401
Deferred Taxes & Provisions
Cash flow from operations-548,972-4,392,801137,470693,31520,068,618
Investing Activities
capital expenditure-395
Change in Investments775,636-4,796,88019,881,244
cash flow from investments-775,6364,796,880-395-19,881,244
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest44,25053,3097,15153494
cash flow from financing44,25053,3097,151534194
cash and cash equivalents
cash-1,280,358457,388144,227693,850187,567
overdraft
change in cash-1,280,358457,388144,227693,850187,567

thames castle eight limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thames castle eight limited. Get real-time insights into thames castle eight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thames Castle Eight Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thames castle eight limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WC2B area or any other competitors across 12 key performance metrics.

thames castle eight limited Ownership

THAMES CASTLE EIGHT LIMITED group structure

Thames Castle Eight Limited has no subsidiary companies.

Ultimate parent company

1 parent

THAMES CASTLE EIGHT LIMITED

12171001

THAMES CASTLE EIGHT LIMITED Shareholders

thames temese holdings limited 100%

thames castle eight limited directors

Thames Castle Eight Limited currently has 4 directors. The longest serving directors include Mr Simon Phelps (Aug 2019) and Mr Damian Bloom (May 2020).

officercountryagestartendrole
Mr Simon PhelpsEngland67 years Aug 2019- Director
Mr Damian BloomEngland51 years May 2020- Director
Mr Terence O'NeillUnited Kingdom68 years Sep 2020- Director
Mr Terence O'NeillUnited Kingdom68 years Sep 2020- Director

P&L

April 2024

turnover

870.9k

+35%

operating profit

1.5m

0%

gross margin

40.7%

-1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-1.6m

-0.41%

total assets

16.7m

-0.02%

cash

202.7k

-0.86%

net assets

Total assets minus all liabilities

thames castle eight limited company details

company number

12171001

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

TWP ACCOUNTING LLP

auditor

-

address

16 great queen street, london, WC2B 5DG

Bank

-

Legal Advisor

-

thames castle eight limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thames castle eight limited.

thames castle eight limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THAMES CASTLE EIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

thames castle eight limited Companies House Filings - See Documents

datedescriptionview/download