gh butcher manchester ltd
gh butcher manchester ltd Company Information
Company Number
12175416
Website
-Registered Address
7 memorial road, worsley, manchester, M28 3AQ
Industry
Retail sale of meat and meat products in specialised stores
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Graeme Hogg5 Years
Shareholders
graeme ronald rae hogg 100%
gh butcher manchester ltd Estimated Valuation
Pomanda estimates the enterprise value of GH BUTCHER MANCHESTER LTD at £146.5k based on a Turnover of £509.2k and 0.29x industry multiple (adjusted for size and gross margin).
gh butcher manchester ltd Estimated Valuation
Pomanda estimates the enterprise value of GH BUTCHER MANCHESTER LTD at £0 based on an EBITDA of £-6.5k and a 3.14x industry multiple (adjusted for size and gross margin).
gh butcher manchester ltd Estimated Valuation
Pomanda estimates the enterprise value of GH BUTCHER MANCHESTER LTD at £98.2k based on Net Assets of £44.4k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gh Butcher Manchester Ltd Overview
Gh Butcher Manchester Ltd is a live company located in manchester, M28 3AQ with a Companies House number of 12175416. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in August 2019, it's largest shareholder is graeme ronald rae hogg with a 100% stake. Gh Butcher Manchester Ltd is a young, small sized company, Pomanda has estimated its turnover at £509.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gh Butcher Manchester Ltd Health Check
Pomanda's financial health check has awarded Gh Butcher Manchester Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £509.2k, make it smaller than the average company (£921.6k)
- Gh Butcher Manchester Ltd
£921.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5.4%)
- Gh Butcher Manchester Ltd
5.4% - Industry AVG
Production
with a gross margin of 15.2%, this company has a comparable cost of product (18.7%)
- Gh Butcher Manchester Ltd
18.7% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (3.7%)
- Gh Butcher Manchester Ltd
3.7% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (8)
9 - Gh Butcher Manchester Ltd
8 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Gh Butcher Manchester Ltd
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £56.6k, this is less efficient (£134.2k)
- Gh Butcher Manchester Ltd
£134.2k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (25 days)
- Gh Butcher Manchester Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (21 days)
- Gh Butcher Manchester Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gh Butcher Manchester Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gh Butcher Manchester Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (66.8%)
65.2% - Gh Butcher Manchester Ltd
66.8% - Industry AVG
GH BUTCHER MANCHESTER LTD financials
Gh Butcher Manchester Ltd's latest turnover from August 2023 is estimated at £509.2 thousand and the company has net assets of £44.4 thousand. According to their latest financial statements, Gh Butcher Manchester Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 9 | 7 | 7 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Tangible Assets | 105,157 | 111,405 | 109,294 | 45,086 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 105,157 | 111,405 | 109,294 | 45,086 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,438 | 36,270 | 54,366 | 110,687 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 22,438 | 36,270 | 54,366 | 110,687 |
| total assets | 127,595 | 147,675 | 163,660 | 155,773 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 65,522 | 73,065 | 55,954 | 82,651 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 65,522 | 73,065 | 55,954 | 82,651 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,200 | 1,200 | 1,200 | 1,200 |
| other liabilities | 16,500 | 22,500 | 28,500 | 30,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 17,700 | 23,700 | 29,700 | 31,200 |
| total liabilities | 83,222 | 96,765 | 85,654 | 113,851 |
| net assets | 44,373 | 50,910 | 78,006 | 41,922 |
| total shareholders funds | 44,373 | 50,910 | 78,006 | 41,922 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -13,832 | -18,096 | -56,321 | 110,687 |
| Creditors | -7,543 | 17,111 | -26,697 | 82,651 |
| Accruals and Deferred Income | 0 | 0 | 0 | 1,200 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,000 | -6,000 | -1,500 | 30,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
gh butcher manchester ltd Credit Report and Business Information
Gh Butcher Manchester Ltd Competitor Analysis
Perform a competitor analysis for gh butcher manchester ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M28 area or any other competitors across 12 key performance metrics.
gh butcher manchester ltd Ownership
GH BUTCHER MANCHESTER LTD group structure
Gh Butcher Manchester Ltd has no subsidiary companies.
Ultimate parent company
GH BUTCHER MANCHESTER LTD
12175416
gh butcher manchester ltd directors
Gh Butcher Manchester Ltd currently has 1 director, Mr Graeme Hogg serving since Aug 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graeme Hogg | England | 59 years | Aug 2019 | - | Director |
P&L
August 2023turnover
509.2k
+10%
operating profit
-6.5k
0%
gross margin
15.3%
+12.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
44.4k
-0.13%
total assets
127.6k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
gh butcher manchester ltd company details
company number
12175416
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
August 2019
age
5
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
7 memorial road, worsley, manchester, M28 3AQ
accountant
-
auditor
-
gh butcher manchester ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gh butcher manchester ltd.
gh butcher manchester ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
