bridge brickwork and scaffolding limited

Live YoungMicroDeclining

bridge brickwork and scaffolding limited Company Information

Share BRIDGE BRICKWORK AND SCAFFOLDING LIMITED

Company Number

12192586

Shareholders

the bridge group bromley limited

sean denis crayden

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

onega house 112 main road, sidcup, DA14 6NE

Website

-

bridge brickwork and scaffolding limited Estimated Valuation

£88.1k

Pomanda estimates the enterprise value of BRIDGE BRICKWORK AND SCAFFOLDING LIMITED at £88.1k based on a Turnover of £240.3k and 0.37x industry multiple (adjusted for size and gross margin).

bridge brickwork and scaffolding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIDGE BRICKWORK AND SCAFFOLDING LIMITED at £0 based on an EBITDA of £-69.9k and a 3.52x industry multiple (adjusted for size and gross margin).

bridge brickwork and scaffolding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIDGE BRICKWORK AND SCAFFOLDING LIMITED at £0 based on Net Assets of £-846.7k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridge Brickwork And Scaffolding Limited Overview

Bridge Brickwork And Scaffolding Limited is a live company located in sidcup, DA14 6NE with a Companies House number of 12192586. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2019, it's largest shareholder is the bridge group bromley limited with a 75% stake. Bridge Brickwork And Scaffolding Limited is a young, micro sized company, Pomanda has estimated its turnover at £240.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Bridge Brickwork And Scaffolding Limited Health Check

Pomanda's financial health check has awarded Bridge Brickwork And Scaffolding Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £240.3k, make it smaller than the average company (£6.5m)

£240.3k - Bridge Brickwork And Scaffolding Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.9%)

-1% - Bridge Brickwork And Scaffolding Limited

7.9% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Bridge Brickwork And Scaffolding Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -33.5% make it less profitable than the average company (6.2%)

-33.5% - Bridge Brickwork And Scaffolding Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (28)

2 - Bridge Brickwork And Scaffolding Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Bridge Brickwork And Scaffolding Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.2k, this is less efficient (£191.8k)

£120.2k - Bridge Brickwork And Scaffolding Limited

£191.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bridge Brickwork And Scaffolding Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (39 days)

71 days - Bridge Brickwork And Scaffolding Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bridge Brickwork And Scaffolding Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Bridge Brickwork And Scaffolding Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 804.4%, this is a higher level of debt than the average (61.5%)

804.4% - Bridge Brickwork And Scaffolding Limited

61.5% - Industry AVG

BRIDGE BRICKWORK AND SCAFFOLDING LIMITED financials

EXPORTms excel logo

Bridge Brickwork And Scaffolding Limited's latest turnover from July 2023 is estimated at £240.3 thousand and the company has net assets of -£846.7 thousand. According to their latest financial statements, we estimate that Bridge Brickwork And Scaffolding Limited has 2 employees and maintains cash reserves of £3 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Sep 2020
Turnover240,306285,403553,562249,610
Other Income Or Grants
Cost Of Sales180,005214,624425,275190,242
Gross Profit60,30170,779128,28759,368
Admin Expenses140,845202,118496,182326,738
Operating Profit-80,544-131,339-367,895-267,370
Interest Payable
Interest Receivable11292318
Pre-Tax Profit-80,533-131,047-367,864-267,362
Tax
Profit After Tax-80,533-131,047-367,864-267,362
Dividends Paid
Retained Profit-80,533-131,047-367,864-267,362
Employee Costs93,44887,159126,35784,582
Number Of Employees2232
EBITDA*-69,930-120,726-353,338-256,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Sep 2020
Tangible Assets57,68068,29490,73889,967
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets57,68068,29490,73889,967
Stock & work in progress2,484
Trade Debtors39,51168,44618,911
Group Debtors40,19743,272
Misc Debtors22,32945,05288,19659,614
Cash344846,20215,633
misc current assets
total current assets62,529128,283202,84496,642
total assets120,209196,577293,582186,609
Bank overdraft
Bank loan
Trade Creditors 35,11840,095125,57964,838
Group/Directors Accounts903,958860,01677,049
other short term finances
hp & lease commitments
other current liabilities27,83962,639710,785389,131
total current liabilities966,915962,750913,413453,969
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,295
provisions
total long term liabilities15,295
total liabilities966,915962,750928,708453,969
net assets-846,706-766,173-635,126-267,360
total shareholders funds-846,706-766,173-635,126-267,360
Jul 2023Jul 2022Jul 2021Sep 2020
Operating Activities
Operating Profit-80,544-131,339-367,895-267,370
Depreciation10,61410,61314,55710,663
Amortisation
Tax
Stock-2,4842,484
Debtors-65,309-28,80778,11778,525
Creditors-4,977-85,48460,74164,838
Accruals and Deferred Income-34,800-648,146321,654389,131
Deferred Taxes & Provisions
Cash flow from operations-44,398-825,549-46,576116,253
Investing Activities
capital expenditure11,831-15,328-100,630
Change in Investments
cash flow from investments11,831-15,328-100,630
Financing Activities
Bank loans
Group/Directors Accounts43,942782,96777,049
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,29515,295
share issue982
interest11292318
cash flow from financing43,953767,96492,47310
cash and cash equivalents
cash-445-45,75430,56915,633
overdraft
change in cash-445-45,75430,56915,633

bridge brickwork and scaffolding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridge brickwork and scaffolding limited. Get real-time insights into bridge brickwork and scaffolding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridge Brickwork And Scaffolding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridge brickwork and scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.

bridge brickwork and scaffolding limited Ownership

BRIDGE BRICKWORK AND SCAFFOLDING LIMITED group structure

Bridge Brickwork And Scaffolding Limited has no subsidiary companies.

Ultimate parent company

1 parent

BRIDGE BRICKWORK AND SCAFFOLDING LIMITED

12192586

BRIDGE BRICKWORK AND SCAFFOLDING LIMITED Shareholders

the bridge group bromley limited 75%
sean denis crayden 25%

bridge brickwork and scaffolding limited directors

Bridge Brickwork And Scaffolding Limited currently has 1 director, Mr Nigel Grayston serving since Sep 2019.

officercountryagestartendrole
Mr Nigel GraystonUnited Kingdom61 years Sep 2019- Director

P&L

July 2023

turnover

240.3k

-16%

operating profit

-80.5k

0%

gross margin

25.1%

+1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-846.7k

+0.11%

total assets

120.2k

-0.39%

cash

3

-0.99%

net assets

Total assets minus all liabilities

bridge brickwork and scaffolding limited company details

company number

12192586

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

onega house 112 main road, sidcup, DA14 6NE

Bank

-

Legal Advisor

-

bridge brickwork and scaffolding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bridge brickwork and scaffolding limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bridge brickwork and scaffolding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDGE BRICKWORK AND SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

bridge brickwork and scaffolding limited Companies House Filings - See Documents

datedescriptionview/download