fibre river ltd

Live YoungSmallDeclining

fibre river ltd Company Information

Share FIBRE RIVER LTD

Company Number

12196375

Shareholders

cotton 2 bidco limited

james randolf gibson fleming & fiona lucy gibson fleming

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

the estate office ranston, blandford forum, dorset, DT11 8PU

Website

-

fibre river ltd Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of FIBRE RIVER LTD at £9.2m based on a Turnover of £4.8m and 1.92x industry multiple (adjusted for size and gross margin).

fibre river ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIBRE RIVER LTD at £0 based on an EBITDA of £-2.2m and a 8.02x industry multiple (adjusted for size and gross margin).

fibre river ltd Estimated Valuation

£30.6m

Pomanda estimates the enterprise value of FIBRE RIVER LTD at £30.6m based on Net Assets of £23.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fibre River Ltd Overview

Fibre River Ltd is a live company located in dorset, DT11 8PU with a Companies House number of 12196375. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2019, it's largest shareholder is cotton 2 bidco limited with a 57.9% stake. Fibre River Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fibre River Ltd Health Check

Pomanda's financial health check has awarded Fibre River Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£18.9m)

£4.8m - Fibre River Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (10.5%)

-31% - Fibre River Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 77.1%, this company has a lower cost of product (36.3%)

77.1% - Fibre River Ltd

36.3% - Industry AVG

profitability

Profitability

an operating margin of -113.8% make it less profitable than the average company (4.5%)

-113.8% - Fibre River Ltd

4.5% - Industry AVG

employees

Employees

with 213 employees, this is above the industry average (104)

213 - Fibre River Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has a lower pay structure (£44.7k)

£19.1k - Fibre River Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.4k, this is less efficient (£191k)

£22.4k - Fibre River Ltd

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (45 days)

36 days - Fibre River Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 465 days, this is slower than average (44 days)

465 days - Fibre River Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fibre River Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Fibre River Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.9%, this is a lower level of debt than the average (69.7%)

43.9% - Fibre River Ltd

69.7% - Industry AVG

FIBRE RIVER LTD financials

EXPORTms excel logo

Fibre River Ltd's latest turnover from December 2023 is £4.8 million and the company has net assets of £23.5 million. According to their latest financial statements, Fibre River Ltd has 213 employees and maintains cash reserves of £73 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020
Turnover4,779,8043,204,0382,868,83614,276,383
Other Income Or Grants
Cost Of Sales1,096,834450,282828,3629,461,505
Gross Profit3,682,9702,753,7562,040,4744,814,878
Admin Expenses9,121,0364,356,7162,847,4971,030,925
Operating Profit-5,438,066-1,602,960-807,0233,783,953
Interest Payable149,545505,901102,878
Interest Receivable1221,233
Pre-Tax Profit-5,587,489-2,108,861-908,6683,783,953
Tax-6,399338,286-318,847-718,951
Profit After Tax-5,593,888-1,770,575-1,227,5153,065,002
Dividends Paid
Retained Profit-5,593,888-1,770,575-1,227,5153,065,002
Employee Costs4,067,0455,551,7793,238,2863,574,824
Number Of Employees2131388597
EBITDA*-2,163,52016,703155,8153,783,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020
Tangible Assets37,753,96417,544,15610,626,0431,315,000
Intangible Assets1,744,7171,146,476909,405
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets39,498,68118,690,73211,535,5481,315,000
Stock & work in progress
Trade Debtors471,659121,002196,3801,750,002
Group Debtors
Misc Debtors1,787,797772,358150,526
Cash73,0179,062,271113,459
misc current assets
total current assets2,332,4739,955,631460,3651,750,002
total assets41,831,15428,646,36311,995,9133,065,002
Bank overdraft1,243
Bank loan
Trade Creditors 1,400,3212,573,541451,054
Group/Directors Accounts
other short term finances25,7116,072
hp & lease commitments735,525485,752410,453
other current liabilities1,471,2781,050,131507,547
total current liabilities3,608,3674,135,1351,375,126
loans3,500,0003,735,314
hp & lease commitments1,421,778767,006803,974
Accruals and Deferred Income9,842,7057,042,0854,359,174
other liabilities
provisions338,286
total long term liabilities14,764,4837,809,0919,236,748
total liabilities18,372,85011,944,22610,611,874
net assets23,458,30416,702,1371,384,0393,065,002
total shareholders funds23,458,30416,702,1371,384,0393,065,002
Dec 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit-5,438,066-1,602,960-807,0233,783,953
Depreciation3,034,8841,510,317908,532
Amortisation239,662109,34654,306
Tax-6,399338,286-318,847-718,951
Stock
Debtors1,366,096546,454-1,403,0961,750,002
Creditors-1,173,2202,122,487451,054
Accruals and Deferred Income3,221,7673,225,4954,866,721
Deferred Taxes & Provisions-338,286338,286
Cash flow from operations-1,487,4684,818,2316,896,1251,315,000
Investing Activities
capital expenditure-11,183,286-1,315,000
Change in Investments-100100
cash flow from investments100-11,183,386-1,315,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -25,71119,6396,072
Long term loans3,500,000-3,735,3143,735,314
Hire Purchase and Lease Commitments904,54538,3311,214,427
other long term liabilities
share issue12,350,05517,088,673-453,448
interest-149,423-505,901-101,645
cash flow from financing16,579,46612,905,4284,400,720
cash and cash equivalents
cash-8,989,2548,948,812113,459
overdraft1,243
change in cash-8,990,4978,948,812113,459

fibre river ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fibre river ltd. Get real-time insights into fibre river ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fibre River Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fibre river ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DT11 area or any other competitors across 12 key performance metrics.

fibre river ltd Ownership

FIBRE RIVER LTD group structure

Fibre River Ltd has 2 subsidiary companies.

Ultimate parent company

COTTON 2 BIDCO LTD

#0152660

1 parent

FIBRE RIVER LTD

12196375

2 subsidiaries

FIBRE RIVER LTD Shareholders

cotton 2 bidco limited 57.89%
james randolf gibson fleming & fiona lucy gibson fleming 18.26%
james randolf gibson fleming 10.95%
hector gibson fleming & james randolf gibson fleming & james jeffrey corfield bucknall 4.97%
ludovic harry skinner 4.07%
quentin david skinner 3.22%
rollo federick skinner 0.21%
bruno william skinner 0.21%
catherine jane skinner 0.21%

fibre river ltd directors

Fibre River Ltd currently has 7 directors. The longest serving directors include Mr James Gibson Fleming (Sep 2019) and Mr Hector Gibson Fleming (Nov 2019).

officercountryagestartendrole
Mr James Gibson FlemingEngland66 years Sep 2019- Director
Mr Hector Gibson FlemingEngland37 years Nov 2019- Director
Mr Ludovic SkinnerEngland29 years Apr 2020- Director
Mr Alexander AndersonEngland34 years Sep 2022- Director
Mr Graeme DunbarUnited Kingdom48 years Sep 2022- Director
Mr Thomas Sweet-EscottUnited Kingdom67 years Dec 2023- Director
Mr David ThatcherEngland62 years Dec 2023- Director

P&L

December 2023

turnover

4.8m

+49%

operating profit

-5.4m

+239%

gross margin

77.1%

-10.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.5m

+0.4%

total assets

41.8m

+0.46%

cash

73k

-0.99%

net assets

Total assets minus all liabilities

fibre river ltd company details

company number

12196375

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

COTTON 2 BIDCO LTD

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

the estate office ranston, blandford forum, dorset, DT11 8PU

Bank

-

Legal Advisor

-

fibre river ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fibre river ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

fibre river ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIBRE RIVER LTD. This can take several minutes, an email will notify you when this has completed.

fibre river ltd Companies House Filings - See Documents

datedescriptionview/download