49 sandstone bobcat ldn limited

1

49 sandstone bobcat ldn limited Company Information

Share 49 SANDSTONE BOBCAT LDN LIMITED
Live 
YoungMicro

Company Number

12199767

Website

-

Registered Address

c/o corporation service company, 5 churchill place, london, E14 5HU

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

44 days late

Group Structure

View All

Directors

Michael Rispoli3 Years

Shareholders

knotel uk ltd. 100%

49 sandstone bobcat ldn limited Estimated Valuation

£495k

Pomanda estimates the enterprise value of 49 SANDSTONE BOBCAT LDN LIMITED at £495k based on a Turnover of £156.6k and 3.16x industry multiple (adjusted for size and gross margin).

49 sandstone bobcat ldn limited Estimated Valuation

£861.9k

Pomanda estimates the enterprise value of 49 SANDSTONE BOBCAT LDN LIMITED at £861.9k based on an EBITDA of £128.6k and a 6.7x industry multiple (adjusted for size and gross margin).

49 sandstone bobcat ldn limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 49 SANDSTONE BOBCAT LDN LIMITED at £0 based on Net Assets of £-912.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

49 Sandstone Bobcat Ldn Limited Overview

49 Sandstone Bobcat Ldn Limited is a live company located in london, E14 5HU with a Companies House number of 12199767. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2019, it's largest shareholder is knotel uk ltd. with a 100% stake. 49 Sandstone Bobcat Ldn Limited is a young, micro sized company, Pomanda has estimated its turnover at £156.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

49 Sandstone Bobcat Ldn Limited Health Check

Pomanda's financial health check has awarded 49 Sandstone Bobcat Ldn Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £156.6k, make it smaller than the average company (£862.1k)

£156.6k - 49 Sandstone Bobcat Ldn Limited

£862.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 49 Sandstone Bobcat Ldn Limited

- - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - 49 Sandstone Bobcat Ldn Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -57.7% make it less profitable than the average company (34.5%)

-57.7% - 49 Sandstone Bobcat Ldn Limited

34.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 49 Sandstone Bobcat Ldn Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 49 Sandstone Bobcat Ldn Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.6k, this is less efficient (£184.4k)

£156.6k - 49 Sandstone Bobcat Ldn Limited

£184.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 49 Sandstone Bobcat Ldn Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 310 days, this is slower than average (33 days)

310 days - 49 Sandstone Bobcat Ldn Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 49 Sandstone Bobcat Ldn Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 49 Sandstone Bobcat Ldn Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 172.4%, this is a higher level of debt than the average (70.3%)

172.4% - 49 Sandstone Bobcat Ldn Limited

70.3% - Industry AVG

49 SANDSTONE BOBCAT LDN LIMITED financials

EXPORTms excel logo

49 Sandstone Bobcat Ldn Limited's latest turnover from December 2022 is estimated at £156.6 thousand and the company has net assets of -£912.4 thousand. According to their latest financial statements, 49 Sandstone Bobcat Ldn Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019
Turnover156,57510,857,1512,773,0050
Other Income Or Grants0000
Cost Of Sales45,3053,431,728859,9310
Gross Profit111,2707,425,4231,913,0740
Admin Expenses201,6307,477,7492,682,8090
Operating Profit-90,360-52,326-769,7350
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-90,360-52,326-769,7350
Tax0000
Profit After Tax-90,360-52,326-769,7350
Dividends Paid0000
Retained Profit-90,360-52,326-769,7350
Employee Costs00537,9800
Number Of Employees170190
EBITDA*128,56773,321-676,2280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets593,1461,225,237486,7000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)49,562000
Total Fixed Assets642,7081,225,237486,7000
Stock & work in progress0000
Trade Debtors01,606,45900
Group Debtors0000
Misc Debtors617,9930618,0900
Cash0000
misc current assets0000
total current assets617,9931,606,459618,0900
total assets1,260,7012,831,6961,104,7900
Bank overdraft0000
Bank loan0000
Trade Creditors 38,56642,922826,2860
Group/Directors Accounts1,149,5161,928,19500
other short term finances0000
hp & lease commitments0000
other current liabilities609,2691,316,419857,9260
total current liabilities1,797,3513,287,5361,684,2120
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities158,288158,288158,2880
provisions217,482207,93232,0240
total long term liabilities375,770366,220190,3120
total liabilities2,173,1213,653,7561,874,5240
net assets-912,420-822,060-769,7340
total shareholders funds-912,420-822,060-769,7340
Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-90,360-52,326-769,7350
Depreciation218,927125,64793,5070
Amortisation0000
Tax0000
Stock0000
Debtors-938,904988,369618,0900
Creditors-4,356-783,364826,2860
Accruals and Deferred Income-707,150458,493857,9260
Deferred Taxes & Provisions9,550175,90832,0240
Cash flow from operations365,515-1,064,011421,9180
Investing Activities
capital expenditure413,164-864,184-580,2070
Change in Investments0000
cash flow from investments413,164-864,184-580,2070
Financing Activities
Bank loans0000
Group/Directors Accounts-778,6791,928,19500
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities00158,2880
share issue0010
interest0000
cash flow from financing-778,6791,928,195158,2890
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

49 sandstone bobcat ldn limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 49 sandstone bobcat ldn limited. Get real-time insights into 49 sandstone bobcat ldn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

49 Sandstone Bobcat Ldn Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 49 sandstone bobcat ldn limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

49 sandstone bobcat ldn limited Ownership

49 SANDSTONE BOBCAT LDN LIMITED group structure

49 Sandstone Bobcat Ldn Limited has no subsidiary companies.

Ultimate parent company

KONTEL INC

#0104740

2 parents

49 SANDSTONE BOBCAT LDN LIMITED

12199767

49 SANDSTONE BOBCAT LDN LIMITED Shareholders

knotel uk ltd. 100%

49 sandstone bobcat ldn limited directors

49 Sandstone Bobcat Ldn Limited currently has 1 director, Mr Michael Rispoli serving since Mar 2021.

officercountryagestartendrole
Mr Michael RispoliUnited States52 years Mar 2021- Director

P&L

December 2022

turnover

156.6k

-99%

operating profit

-90.4k

0%

gross margin

71.1%

+3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-912.4k

+0.11%

total assets

1.3m

-0.55%

cash

0

0%

net assets

Total assets minus all liabilities

49 sandstone bobcat ldn limited company details

company number

12199767

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2019

age

5

incorporated

UK

ultimate parent company

KONTEL INC

accounts

Small Company

last accounts submitted

December 2022

previous names

N/A

accountant

RSM UK AUDIT LLP

auditor

-

address

c/o corporation service company, 5 churchill place, london, E14 5HU

Bank

-

Legal Advisor

-

49 sandstone bobcat ldn limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 49 sandstone bobcat ldn limited.

charges

49 sandstone bobcat ldn limited Companies House Filings - See Documents

datedescriptionview/download