33 camcorder ldn limited
33 camcorder ldn limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o corporation service company, 5 churchill place, london, E14 5HU
Website
-33 camcorder ldn limited Estimated Valuation
Pomanda estimates the enterprise value of 33 CAMCORDER LDN LIMITED at £1.5m based on a Turnover of £467.4k and 3.29x industry multiple (adjusted for size and gross margin).
33 camcorder ldn limited Estimated Valuation
Pomanda estimates the enterprise value of 33 CAMCORDER LDN LIMITED at £2.3m based on an EBITDA of £363.3k and a 6.44x industry multiple (adjusted for size and gross margin).
33 camcorder ldn limited Estimated Valuation
Pomanda estimates the enterprise value of 33 CAMCORDER LDN LIMITED at £0 based on Net Assets of £-915.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
33 Camcorder Ldn Limited Overview
33 Camcorder Ldn Limited is a live company located in london, E14 5HU with a Companies House number of 12199771. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2019, it's largest shareholder is knotel uk ltd with a 100% stake. 33 Camcorder Ldn Limited is a young, micro sized company, Pomanda has estimated its turnover at £467.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
33 Camcorder Ldn Limited Health Check
Pomanda's financial health check has awarded 33 Camcorder Ldn Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £467.4k, make it smaller than the average company (£1.1m)
- 33 Camcorder Ldn Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (3.6%)
- 33 Camcorder Ldn Limited
3.6% - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- 33 Camcorder Ldn Limited
70.8% - Industry AVG
Profitability
an operating margin of 21.7% make it as profitable than the average company (21.5%)
- 33 Camcorder Ldn Limited
21.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- 33 Camcorder Ldn Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- 33 Camcorder Ldn Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £155.8k, this is less efficient (£202.5k)
- 33 Camcorder Ldn Limited
£202.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 33 Camcorder Ldn Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 408 days, this is slower than average (34 days)
- 33 Camcorder Ldn Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 33 Camcorder Ldn Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 33 Camcorder Ldn Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153.6%, this is a higher level of debt than the average (71.5%)
153.6% - 33 Camcorder Ldn Limited
71.5% - Industry AVG
33 CAMCORDER LDN LIMITED financials
33 Camcorder Ldn Limited's latest turnover from December 2023 is estimated at £467.4 thousand and the company has net assets of -£915.4 thousand. According to their latest financial statements, we estimate that 33 Camcorder Ldn Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 823,318 | 1,042,634 | 1,249,169 | 1,227,847 | 742,581 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | 251,235 | 251,235 | 251,235 | 251,236 | 251,236 |
| Total Fixed Assets | 1,074,553 | 1,293,869 | 1,500,404 | 1,479,083 | 993,817 |
| Stock & work in progress | |||||
| Trade Debtors | 367,109 | ||||
| Group Debtors | |||||
| Misc Debtors | 633,709 | 504,589 | 479,776 | 406,484 | 295,148 |
| Cash | |||||
| misc current assets | |||||
| total current assets | 633,709 | 504,589 | 846,885 | 406,484 | 295,148 |
| total assets | 1,708,262 | 1,798,458 | 2,347,289 | 1,885,567 | 1,288,965 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 152,744 | 263,786 | 620,826 | 591,644 | |
| Group/Directors Accounts | 564,049 | 417,998 | |||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 2,053,056 | 2,096,169 | 2,722,622 | 2,792,270 | 2,313,911 |
| total current liabilities | 2,205,800 | 2,660,218 | 3,404,406 | 3,413,096 | 2,905,555 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 354,337 | 69,600 | 231,896 | 128,606 | 59,006 |
| provisions | 63,530 | 60,114 | 57,788 | 39,589 | 36,340 |
| total long term liabilities | 417,867 | 129,714 | 289,684 | 168,195 | 95,346 |
| total liabilities | 2,623,667 | 2,789,932 | 3,694,090 | 3,581,291 | 3,000,901 |
| net assets | -915,405 | -991,474 | -1,346,801 | -1,695,724 | -1,711,936 |
| total shareholders funds | -915,405 | -991,474 | -1,346,801 | -1,695,724 | -1,711,936 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 261,898 | 217,209 | 247,743 | 158,448 | 929 |
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 129,120 | -342,296 | 440,400 | 111,336 | 546,384 |
| Creditors | 152,744 | -263,786 | -357,040 | 29,182 | 591,644 |
| Accruals and Deferred Income | -43,113 | -626,453 | -69,648 | 478,359 | 2,313,911 |
| Deferred Taxes & Provisions | 3,416 | 2,326 | 18,199 | 3,249 | 36,340 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | -564,049 | 146,051 | 417,998 | ||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | 284,737 | -162,296 | 103,290 | 69,600 | 59,006 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
33 camcorder ldn limited Credit Report and Business Information
33 Camcorder Ldn Limited Competitor Analysis
Perform a competitor analysis for 33 camcorder ldn limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
33 camcorder ldn limited Ownership
33 CAMCORDER LDN LIMITED group structure
33 Camcorder Ldn Limited has no subsidiary companies.
Ultimate parent company
NEWMARK INC GROUP
#0122386
2 parents
33 CAMCORDER LDN LIMITED
12199771
33 camcorder ldn limited directors
33 Camcorder Ldn Limited currently has 1 director, Mr Michael Rispoli serving since Mar 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Rispoli | United States | 53 years | Mar 2021 | - | Director |
P&L
December 2023turnover
467.4k
0%
operating profit
101.4k
0%
gross margin
70.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-915.4k
-0.08%
total assets
1.7m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
33 camcorder ldn limited company details
company number
12199771
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
c/o corporation service company, 5 churchill place, london, E14 5HU
Bank
-
Legal Advisor
-
33 camcorder ldn limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 33 camcorder ldn limited.
33 camcorder ldn limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 33 CAMCORDER LDN LIMITED. This can take several minutes, an email will notify you when this has completed.
33 camcorder ldn limited Companies House Filings - See Documents
| date | description | view/download |
|---|
