tegco immingham ltd

Live YoungSmallRapid

tegco immingham ltd Company Information

Share TEGCO IMMINGHAM LTD

Company Number

12201491

Shareholders

tegco limited

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

c/o dyke yaxley chartered accoun, 1 brassey road, shrewsbury, shropshire, SY3 7FA

Website

-

tegco immingham ltd Estimated Valuation

£875.3k

Pomanda estimates the enterprise value of TEGCO IMMINGHAM LTD at £875.3k based on a Turnover of £2.4m and 0.37x industry multiple (adjusted for size and gross margin).

tegco immingham ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TEGCO IMMINGHAM LTD at £0 based on an EBITDA of £-263.2k and a 3.05x industry multiple (adjusted for size and gross margin).

tegco immingham ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TEGCO IMMINGHAM LTD at £0 based on Net Assets of £-708.7k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tegco Immingham Ltd Overview

Tegco Immingham Ltd is a live company located in shrewsbury, SY3 7FA with a Companies House number of 12201491. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in September 2019, it's largest shareholder is tegco limited with a 100% stake. Tegco Immingham Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tegco Immingham Ltd Health Check

Pomanda's financial health check has awarded Tegco Immingham Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£2m)

£2.4m - Tegco Immingham Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (7.2%)

70% - Tegco Immingham Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (34%)

20% - Tegco Immingham Ltd

34% - Industry AVG

profitability

Profitability

an operating margin of -16.2% make it less profitable than the average company (6.2%)

-16.2% - Tegco Immingham Ltd

6.2% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (18)

15 - Tegco Immingham Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Tegco Immingham Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.6k, this is more efficient (£101.8k)

£159.6k - Tegco Immingham Ltd

£101.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tegco Immingham Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (21 days)

83 days - Tegco Immingham Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tegco Immingham Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Tegco Immingham Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.7%, this is a higher level of debt than the average (54.4%)

112.7% - Tegco Immingham Ltd

54.4% - Industry AVG

TEGCO IMMINGHAM LTD financials

EXPORTms excel logo

Tegco Immingham Ltd's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of -£708.7 thousand. According to their latest financial statements, we estimate that Tegco Immingham Ltd has 15 employees and maintains cash reserves of £18.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover2,394,288366,071152,533485,860
Other Income Or Grants
Cost Of Sales1,915,129294,292122,444391,450
Gross Profit479,15971,77830,08994,410
Admin Expenses867,539355,31744,466117,434
Operating Profit-388,380-283,539-14,377-23,024
Interest Payable
Interest Receivable490683
Pre-Tax Profit-387,890-283,533-14,369-23,021
Tax
Profit After Tax-387,890-283,533-14,369-23,021
Dividends Paid
Retained Profit-387,890-283,533-14,369-23,021
Employee Costs808,444157,743108,372200,081
Number Of Employees15324
EBITDA*-263,200-205,304-14,377-23,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets5,370,3005,113,6085,011,027
Intangible Assets1,057,315
Investments & Other
Debtors (Due After 1 year)8,770
Total Fixed Assets5,370,3005,113,6085,019,7971,057,315
Stock & work in progress
Trade Debtors60,001
Group Debtors
Misc Debtors200,58352,8523,83123,864
Cash18,5021571786,419
misc current assets
total current assets219,08553,00964,01030,283
total assets5,589,3855,166,6175,083,8071,087,598
Bank overdraft
Bank loan
Trade Creditors 440,36465,24018,77884,780
Group/Directors Accounts5,599,1325,140,143
other short term finances
hp & lease commitments
other current liabilities258,602282,0575,102,3191,025,739
total current liabilities6,298,0985,487,4405,121,0971,110,519
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,298,0985,487,4405,121,0971,110,519
net assets-708,713-320,823-37,290-22,921
total shareholders funds-708,713-320,823-37,290-22,921
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-388,380-283,539-14,377-23,024
Depreciation125,18078,235
Amortisation
Tax
Stock
Debtors147,731-19,75048,73823,864
Creditors375,12446,462-66,00284,780
Accruals and Deferred Income-23,455-4,820,2624,076,5801,025,739
Deferred Taxes & Provisions
Cash flow from operations-59,262-4,959,3543,947,4631,063,631
Investing Activities
capital expenditure-381,872-180,816-3,953,712-1,057,315
Change in Investments
cash flow from investments-381,872-180,816-3,953,712-1,057,315
Financing Activities
Bank loans
Group/Directors Accounts458,9895,140,143
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest490683
cash flow from financing459,4795,140,1498103
cash and cash equivalents
cash18,345-21-6,2416,419
overdraft
change in cash18,345-21-6,2416,419

tegco immingham ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tegco immingham ltd. Get real-time insights into tegco immingham ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tegco Immingham Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tegco immingham ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SY3 area or any other competitors across 12 key performance metrics.

tegco immingham ltd Ownership

TEGCO IMMINGHAM LTD group structure

Tegco Immingham Ltd has no subsidiary companies.

Ultimate parent company

TEGCO IMMINGHAM LTD

12201491

TEGCO IMMINGHAM LTD Shareholders

tegco limited 100%

tegco immingham ltd directors

Tegco Immingham Ltd currently has 6 directors. The longest serving directors include Mr Gunther Eibel (Feb 2020) and Mr Richard Simons (Aug 2020).

officercountryagestartendrole
Mr Gunther Eibel62 years Feb 2020- Director
Mr Richard Simons56 years Aug 2020- Director
Mr Martin Welsh61 years Aug 2020- Director
Mr Gary MutterUnited Kingdom59 years Jan 2022- Director
Mr David ArmourScotland59 years Jul 2023- Director
Mr Heinz GrossmanUnited Kingdom62 years Sep 2023- Director

P&L

December 2023

turnover

2.4m

+554%

operating profit

-388.4k

0%

gross margin

20.1%

+2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-708.7k

+1.21%

total assets

5.6m

+0.08%

cash

18.5k

+116.85%

net assets

Total assets minus all liabilities

tegco immingham ltd company details

company number

12201491

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o dyke yaxley chartered accoun, 1 brassey road, shrewsbury, shropshire, SY3 7FA

Bank

-

Legal Advisor

-

tegco immingham ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tegco immingham ltd.

tegco immingham ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEGCO IMMINGHAM LTD. This can take several minutes, an email will notify you when this has completed.

tegco immingham ltd Companies House Filings - See Documents

datedescriptionview/download