impact - law for social justice c.i.c. Company Information
Group Structure
View All
Industry
Public relations and communication activities
+1Registered Address
2 fulbrook mews, london, N19 5EN
Website
impactsocialjustice.orgimpact - law for social justice c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. at £41.1k based on a Turnover of £88.1k and 0.47x industry multiple (adjusted for size and gross margin).
impact - law for social justice c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. at £19.8k based on an EBITDA of £5.4k and a 3.66x industry multiple (adjusted for size and gross margin).
impact - law for social justice c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. at £27k based on Net Assets of £10.5k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Impact - Law For Social Justice C.i.c. Overview
Impact - Law For Social Justice C.i.c. is a live company located in london, N19 5EN with a Companies House number of 12208188. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in September 2019, it's largest shareholder is unknown. Impact - Law For Social Justice C.i.c. is a young, micro sized company, Pomanda has estimated its turnover at £88.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Impact - Law For Social Justice C.i.c. Health Check
Pomanda's financial health check has awarded Impact - Law For Social Justice C.I.C. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £88.1k, make it smaller than the average company (£1.7m)
- Impact - Law For Social Justice C.i.c.
£1.7m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8%)
- Impact - Law For Social Justice C.i.c.
8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
- Impact - Law For Social Justice C.i.c.
64.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 6.1% make it less profitable than the average company (9%)
- Impact - Law For Social Justice C.i.c.
9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (15)
1 - Impact - Law For Social Justice C.i.c.
15 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)
- Impact - Law For Social Justice C.i.c.
£54.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £88.1k, this is less efficient (£127.4k)
- Impact - Law For Social Justice C.i.c.
£127.4k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 52 days, this is earlier than average (65 days)
- Impact - Law For Social Justice C.i.c.
65 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 48 days, this is slower than average (33 days)
- Impact - Law For Social Justice C.i.c.
33 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Impact - Law For Social Justice C.i.c.
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (26 weeks)
42 weeks - Impact - Law For Social Justice C.i.c.
26 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 61.4%, this is a similar level of debt than the average (58.7%)
61.4% - Impact - Law For Social Justice C.i.c.
58.7% - Industry AVG
IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Impact - Law For Social Justice C.I.C.'s latest turnover from September 2023 is estimated at £88.1 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, Impact - Law For Social Justice C.I.C. has 1 employee and maintains cash reserves of £13.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Turnover | 95,683 | 141,351 | ||
Other Income Or Grants | 0 | 0 | ||
Cost Of Sales | 138,737 | 99,099 | ||
Gross Profit | -43,054 | 42,252 | ||
Admin Expenses | 2,669 | 2,707 | ||
Operating Profit | -45,723 | 39,545 | ||
Interest Payable | 0 | 0 | ||
Interest Receivable | 0 | 0 | ||
Pre-Tax Profit | -45,723 | 39,545 | ||
Tax | 0 | 0 | ||
Profit After Tax | -45,723 | 39,545 | ||
Dividends Paid | 0 | 0 | ||
Retained Profit | -45,723 | 39,545 | ||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 1 | 1 |
EBITDA* | -45,723 | 39,545 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 12,733 | 8,268 | 250 | 5,750 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 720 | 0 | 0 | 0 |
Cash | 13,799 | 22,910 | 7,150 | 35,055 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 27,252 | 31,178 | 7,400 | 40,805 |
total assets | 27,252 | 31,178 | 7,400 | 40,805 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 4,231 | 8,524 | 175 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 12,513 | 16,920 | 13,403 | 1,260 |
total current liabilities | 16,744 | 25,444 | 13,578 | 1,260 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 16,744 | 25,444 | 13,578 | 1,260 |
net assets | 10,508 | 5,734 | -6,178 | 39,545 |
total shareholders funds | 10,508 | 5,734 | -6,178 | 39,545 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -45,723 | 39,545 | ||
Depreciation | 0 | 8,268 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | ||
Stock | 0 | 0 | 0 | 0 |
Debtors | 5,185 | 8,018 | -5,500 | 5,750 |
Creditors | -4,293 | 8,349 | 175 | 0 |
Accruals and Deferred Income | -4,407 | 3,517 | 12,143 | 1,260 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | -27,905 | 35,055 | ||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | 0 | 0 | ||
cash flow from financing | 0 | 0 | ||
cash and cash equivalents | ||||
cash | -9,111 | 15,760 | -27,905 | 35,055 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | -9,111 | 15,760 | -27,905 | 35,055 |
impact - law for social justice c.i.c. Credit Report and Business Information
Impact - Law For Social Justice C.i.c. Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for impact - law for social justice c.i.c. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.
impact - law for social justice c.i.c. Ownership
IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. group structure
Impact - Law For Social Justice C.I.C. has no subsidiary companies.
Ultimate parent company
IMPACT - LAW FOR SOCIAL JUSTICE C.I.C.
12208188
impact - law for social justice c.i.c. directors
Impact - Law For Social Justice C.I.C. currently has 1 director, Ms Shauneen Lambe serving since Sep 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Shauneen Lambe | England | 53 years | Sep 2019 | - | Director |
P&L
September 2023turnover
88.1k
+25%
operating profit
5.4k
0%
gross margin
64.1%
+2.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
10.5k
+0.83%
total assets
27.3k
-0.13%
cash
13.8k
-0.4%
net assets
Total assets minus all liabilities
Similar Companies
impact - law for social justice c.i.c. company details
company number
12208188
Type
Private Ltd By Guarantee w/o Share Cap
industry
70210 - Public relations and communication activities
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
2 fulbrook mews, london, N19 5EN
Bank
-
Legal Advisor
-
impact - law for social justice c.i.c. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to impact - law for social justice c.i.c..
impact - law for social justice c.i.c. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IMPACT - LAW FOR SOCIAL JUSTICE C.I.C.. This can take several minutes, an email will notify you when this has completed.
impact - law for social justice c.i.c. Companies House Filings - See Documents
date | description | view/download |
---|