impact - law for social justice c.i.c.

Live YoungMicroDeclining

impact - law for social justice c.i.c. Company Information

Share IMPACT - LAW FOR SOCIAL JUSTICE C.I.C.

Company Number

12208188

Shareholders

-

Group Structure

View All

Industry

Public relations and communication activities

 +1

Registered Address

2 fulbrook mews, london, N19 5EN

impact - law for social justice c.i.c. Estimated Valuation

£41.1k

Pomanda estimates the enterprise value of IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. at £41.1k based on a Turnover of £88.1k and 0.47x industry multiple (adjusted for size and gross margin).

impact - law for social justice c.i.c. Estimated Valuation

£19.8k

Pomanda estimates the enterprise value of IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. at £19.8k based on an EBITDA of £5.4k and a 3.66x industry multiple (adjusted for size and gross margin).

impact - law for social justice c.i.c. Estimated Valuation

£27k

Pomanda estimates the enterprise value of IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. at £27k based on Net Assets of £10.5k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Impact - Law For Social Justice C.i.c. Overview

Impact - Law For Social Justice C.i.c. is a live company located in london, N19 5EN with a Companies House number of 12208188. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in September 2019, it's largest shareholder is unknown. Impact - Law For Social Justice C.i.c. is a young, micro sized company, Pomanda has estimated its turnover at £88.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Impact - Law For Social Justice C.i.c. Health Check

Pomanda's financial health check has awarded Impact - Law For Social Justice C.I.C. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £88.1k, make it smaller than the average company (£1.7m)

£88.1k - Impact - Law For Social Justice C.i.c.

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8%)

-15% - Impact - Law For Social Justice C.i.c.

8% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - Impact - Law For Social Justice C.i.c.

64.1% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it less profitable than the average company (9%)

6.1% - Impact - Law For Social Justice C.i.c.

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Impact - Law For Social Justice C.i.c.

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)

£54.2k - Impact - Law For Social Justice C.i.c.

£54.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.1k, this is less efficient (£127.4k)

£88.1k - Impact - Law For Social Justice C.i.c.

£127.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is earlier than average (65 days)

52 days - Impact - Law For Social Justice C.i.c.

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (33 days)

48 days - Impact - Law For Social Justice C.i.c.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Impact - Law For Social Justice C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (26 weeks)

42 weeks - Impact - Law For Social Justice C.i.c.

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.4%, this is a similar level of debt than the average (58.7%)

61.4% - Impact - Law For Social Justice C.i.c.

58.7% - Industry AVG

IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. financials

EXPORTms excel logo

Impact - Law For Social Justice C.I.C.'s latest turnover from September 2023 is estimated at £88.1 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, Impact - Law For Social Justice C.I.C. has 1 employee and maintains cash reserves of £13.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover88,08570,47295,683141,351
Other Income Or Grants0000
Cost Of Sales31,62926,240138,73799,099
Gross Profit56,45644,232-43,05442,252
Admin Expenses51,05429,8642,6692,707
Operating Profit5,40214,368-45,72339,545
Interest Payable0000
Interest Receivable96433800
Pre-Tax Profit6,36514,706-45,72339,545
Tax-1,591-2,79400
Profit After Tax4,77411,912-45,72339,545
Dividends Paid0000
Retained Profit4,77411,912-45,72339,545
Employee Costs54,23951,08047,57247,146
Number Of Employees1111
EBITDA*5,40222,636-45,72339,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors12,7338,2682505,750
Group Debtors0000
Misc Debtors720000
Cash13,79922,9107,15035,055
misc current assets0000
total current assets27,25231,1787,40040,805
total assets27,25231,1787,40040,805
Bank overdraft0000
Bank loan0000
Trade Creditors 4,2318,5241750
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities12,51316,92013,4031,260
total current liabilities16,74425,44413,5781,260
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities16,74425,44413,5781,260
net assets10,5085,734-6,17839,545
total shareholders funds10,5085,734-6,17839,545
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit5,40214,368-45,72339,545
Depreciation08,26800
Amortisation0000
Tax-1,591-2,79400
Stock0000
Debtors5,1858,018-5,5005,750
Creditors-4,2938,3491750
Accruals and Deferred Income-4,4073,51712,1431,260
Deferred Taxes & Provisions0000
Cash flow from operations-10,07423,690-27,90535,055
Investing Activities
capital expenditure0-8,26800
Change in Investments0000
cash flow from investments0-8,26800
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest96433800
cash flow from financing96433800
cash and cash equivalents
cash-9,11115,760-27,90535,055
overdraft0000
change in cash-9,11115,760-27,90535,055

impact - law for social justice c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for impact - law for social justice c.i.c.. Get real-time insights into impact - law for social justice c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Impact - Law For Social Justice C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for impact - law for social justice c.i.c. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.

impact - law for social justice c.i.c. Ownership

IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. group structure

Impact - Law For Social Justice C.I.C. has no subsidiary companies.

Ultimate parent company

IMPACT - LAW FOR SOCIAL JUSTICE C.I.C.

12208188

IMPACT - LAW FOR SOCIAL JUSTICE C.I.C. Shareholders

--

impact - law for social justice c.i.c. directors

Impact - Law For Social Justice C.I.C. currently has 1 director, Ms Shauneen Lambe serving since Sep 2019.

officercountryagestartendrole
Ms Shauneen LambeEngland53 years Sep 2019- Director

P&L

September 2023

turnover

88.1k

+25%

operating profit

5.4k

0%

gross margin

64.1%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

10.5k

+0.83%

total assets

27.3k

-0.13%

cash

13.8k

-0.4%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

impact - law for social justice c.i.c. company details

company number

12208188

Type

Private Ltd By Guarantee w/o Share Cap

industry

70210 - Public relations and communication activities

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

2 fulbrook mews, london, N19 5EN

Bank

-

Legal Advisor

-

impact - law for social justice c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to impact - law for social justice c.i.c..

impact - law for social justice c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMPACT - LAW FOR SOCIAL JUSTICE C.I.C.. This can take several minutes, an email will notify you when this has completed.

impact - law for social justice c.i.c. Companies House Filings - See Documents

datedescriptionview/download