partners& group limited

Live YoungLargeRapid

partners& group limited Company Information

Share PARTNERS& GROUP LIMITED

Company Number

12214346

Shareholders

capital z partners (riverside) l.p

capital z partners (riverside) l.p.

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

mrib house 25 amersham hill, high wycombe, buckinghamshire, HP13 6NU

partners& group limited Estimated Valuation

£190.1m

Pomanda estimates the enterprise value of PARTNERS& GROUP LIMITED at £190.1m based on a Turnover of £43.2m and 4.4x industry multiple (adjusted for size and gross margin).

partners& group limited Estimated Valuation

£116m

Pomanda estimates the enterprise value of PARTNERS& GROUP LIMITED at £116m based on an EBITDA of £6.3m and a 18.27x industry multiple (adjusted for size and gross margin).

partners& group limited Estimated Valuation

£101m

Pomanda estimates the enterprise value of PARTNERS& GROUP LIMITED at £101m based on Net Assets of £75.3m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Partners& Group Limited Overview

Partners& Group Limited is a live company located in buckinghamshire, HP13 6NU with a Companies House number of 12214346. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2019, it's largest shareholder is capital z partners (riverside) l.p with a 40.4% stake. Partners& Group Limited is a young, large sized company, Pomanda has estimated its turnover at £43.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Partners& Group Limited Health Check

Pomanda's financial health check has awarded Partners& Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £43.2m, make it larger than the average company (£19.2m)

£43.2m - Partners& Group Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (11.7%)

50% - Partners& Group Limited

11.7% - Industry AVG

production

Production

with a gross margin of 99.5%, this company has a lower cost of product (34.9%)

99.5% - Partners& Group Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (4.6%)

-2.6% - Partners& Group Limited

4.6% - Industry AVG

employees

Employees

with 461 employees, this is above the industry average (105)

461 - Partners& Group Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.5k, the company has a higher pay structure (£44.6k)

£62.5k - Partners& Group Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.7k, this is less efficient (£191.1k)

£93.7k - Partners& Group Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (44 days)

74 days - Partners& Group Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28379 days, this is slower than average (43 days)

28379 days - Partners& Group Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Partners& Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (14 weeks)

65 weeks - Partners& Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (68.7%)

22% - Partners& Group Limited

68.7% - Industry AVG

PARTNERS& GROUP LIMITED financials

EXPORTms excel logo

Partners& Group Limited's latest turnover from March 2024 is £43.2 million and the company has net assets of £75.3 million. According to their latest financial statements, Partners& Group Limited has 461 employees and maintains cash reserves of £26.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover43,217,45833,746,89822,165,43812,841,304298,081
Other Income Or Grants
Cost Of Sales214,43937,049115,597322,846196,309
Gross Profit43,003,01933,709,84922,049,84112,518,458101,771
Admin Expenses44,133,76239,213,72636,065,56621,133,2501,225,957
Operating Profit-1,130,743-5,503,877-14,015,725-8,614,792-1,124,186
Interest Payable22,39217,2934,08537,514
Interest Receivable1,097,181171,08815,92227,6361,497
Pre-Tax Profit-55,954-5,350,082-14,003,888-8,624,670-1,122,689
Tax1,734,441348,7381,045,393167,430
Profit After Tax1,678,487-5,001,344-12,958,495-8,457,240-1,122,689
Dividends Paid
Retained Profit1,678,487-5,001,344-12,958,495-8,457,240-1,122,689
Employee Costs28,831,42424,905,61322,344,30413,249,87473,635
Number Of Employees4614323872342
EBITDA*6,349,216539,213-10,279,505-6,279,794-1,124,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets1,006,346900,7891,057,278723,566
Intangible Assets53,829,20147,536,86732,840,51423,181,032
Investments & Other10,05511,69010,05510,0661
Debtors (Due After 1 year)1,539,93712,3609,39351,382
Total Fixed Assets56,385,53948,461,70633,917,24023,966,0461
Stock & work in progress300
Trade Debtors8,801,2106,931,8462,890,8131,442,011
Group Debtors24,487,328
Misc Debtors4,627,5823,476,6783,767,2122,245,163
Cash26,789,56222,360,01426,691,60819,078,7842,993,690
misc current assets
total current assets40,218,35432,768,53833,349,63322,766,25827,481,018
total assets96,603,89381,230,24467,266,87346,732,30427,481,019
Bank overdraft
Bank loan10,64859,167
Trade Creditors 16,672,86013,896,75310,594,7905,560,297
Group/Directors Accounts
other short term finances
hp & lease commitments37,82117,27913,81613,816
other current liabilities4,551,4863,061,7113,170,8272,123,268638,145
total current liabilities21,262,16716,986,39113,779,4337,756,548638,145
loans22,49540,833
hp & lease commitments19,22133,037
Accruals and Deferred Income
other liabilities52,656
provisions30,13411,69317,7852,442
total long term liabilities30,13434,18837,006128,968
total liabilities21,292,30117,020,57913,816,4397,885,516638,145
net assets75,311,59264,209,66553,450,43438,846,78826,842,874
total shareholders funds75,311,59264,209,66553,450,43438,846,78826,842,874
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-1,130,743-5,503,877-14,015,725-8,614,792-1,124,186
Depreciation442,600392,886364,971138,657
Amortisation7,037,3595,650,2043,371,2492,196,341
Tax1,734,441348,7381,045,393167,430
Stock-300300
Debtors4,547,8453,753,4662,928,862-20,748,77224,487,328
Creditors2,776,1073,301,9635,034,4935,560,297
Accruals and Deferred Income1,489,775-109,1161,047,5591,485,123638,145
Deferred Taxes & Provisions18,441-6,09215,3432,442
Cash flow from operations7,820,135321,240-6,065,27921,683,970-24,973,369
Investing Activities
capital expenditure
Change in Investments-1,6351,635-1110,0651
cash flow from investments1,635-1,63511-10,065-1
Financing Activities
Bank loans-10,64810,648-59,16759,167
Group/Directors Accounts
Other Short Term Loans
Long term loans-22,49522,495-40,83340,833
Hire Purchase and Lease Commitments20,542-15,758-13,81646,853
other long term liabilities-52,65652,656
share issue9,423,44015,760,57527,562,14120,461,15427,965,563
interest1,074,789153,79511,837-9,8781,497
cash flow from financing10,485,62815,931,75527,407,50620,650,78527,967,060
cash and cash equivalents
cash4,429,548-4,331,5947,612,82416,085,0942,993,690
overdraft
change in cash4,429,548-4,331,5947,612,82416,085,0942,993,690

partners& group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for partners& group limited. Get real-time insights into partners& group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Partners& Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for partners& group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in HP13 area or any other competitors across 12 key performance metrics.

partners& group limited Ownership

PARTNERS& GROUP LIMITED group structure

Partners& Group Limited has 2 subsidiary companies.

Ultimate parent company

PARTNERS& GROUP LIMITED

12214346

2 subsidiaries

PARTNERS& GROUP LIMITED Shareholders

capital z partners (riverside) l.p 40.44%
capital z partners (riverside) l.p. 33.38%
philip barton 3.93%
ewan macdonald 2.06%
david rankin 1.41%
christopher jelf 0.94%
phil cowell 0.71%
emily thompson 0.67%
ross dingwall 0.62%
paul finch 0.6%

partners& group limited directors

Partners& Group Limited currently has 9 directors. The longest serving directors include Mr Jonathan Kelly (Nov 2019) and Mr Philip Barton (Nov 2019).

officercountryagestartendrole
Mr Jonathan KellyUnited States60 years Nov 2019- Director
Mr Philip BartonScotland62 years Nov 2019- Director
Mr Philip BartonScotland62 years Nov 2019- Director
Mr Stuart Reid59 years Jan 2020- Director
Mr Richard RoweEngland64 years Jan 2020- Director
Mr Robert Spass69 years Jul 2020- Director
Mr Robert SpassEngland69 years Jul 2020- Director
Mrs Phillipa ShermanUnited Kingdom60 years Jul 2022- Director
Mr Charles BettinsonScotland51 years Nov 2024- Director

P&L

March 2024

turnover

43.2m

+28%

operating profit

-1.1m

-79%

gross margin

99.6%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

75.3m

+0.17%

total assets

96.6m

+0.19%

cash

26.8m

+0.2%

net assets

Total assets minus all liabilities

partners& group limited company details

company number

12214346

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

partners&. limited (August 2021)

bcomp 534 limited (August 2020)

accountant

-

auditor

BEAVIS MORGAN AUDIT LIMITED

address

mrib house 25 amersham hill, high wycombe, buckinghamshire, HP13 6NU

Bank

-

Legal Advisor

-

partners& group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to partners& group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

partners& group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARTNERS& GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

partners& group limited Companies House Filings - See Documents

datedescriptionview/download