wisdom real estates limited
wisdom real estates limited Company Information
Company Number
12225481
Website
-Registered Address
12 monarchs way, ruislip, HA4 7BS
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
rahima begum 50%
ripon miah 50%
wisdom real estates limited Estimated Valuation
Pomanda estimates the enterprise value of WISDOM REAL ESTATES LIMITED at £219.4k based on a Turnover of £101.1k and 2.17x industry multiple (adjusted for size and gross margin).
wisdom real estates limited Estimated Valuation
Pomanda estimates the enterprise value of WISDOM REAL ESTATES LIMITED at £95.2k based on an EBITDA of £19.2k and a 4.96x industry multiple (adjusted for size and gross margin).
wisdom real estates limited Estimated Valuation
Pomanda estimates the enterprise value of WISDOM REAL ESTATES LIMITED at £0 based on Net Assets of £-952 and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wisdom Real Estates Limited Overview
Wisdom Real Estates Limited is a live company located in ruislip, HA4 7BS with a Companies House number of 12225481. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2019, it's largest shareholder is rahima begum with a 50% stake. Wisdom Real Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £101.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wisdom Real Estates Limited Health Check
Pomanda's financial health check has awarded Wisdom Real Estates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £101.1k, make it smaller than the average company (£857.8k)
- Wisdom Real Estates Limited
£857.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.8%)
- Wisdom Real Estates Limited
2.8% - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (72.8%)
- Wisdom Real Estates Limited
72.8% - Industry AVG
Profitability
an operating margin of 19% make it less profitable than the average company (28.5%)
- Wisdom Real Estates Limited
28.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Wisdom Real Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Wisdom Real Estates Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £50.5k, this is less efficient (£185.9k)
- Wisdom Real Estates Limited
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (32 days)
- Wisdom Real Estates Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1077 days, this is slower than average (35 days)
- Wisdom Real Estates Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wisdom Real Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wisdom Real Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (68.3%)
100.2% - Wisdom Real Estates Limited
68.3% - Industry AVG
WISDOM REAL ESTATES LIMITED financials
Wisdom Real Estates Limited's latest turnover from September 2023 is estimated at £101.1 thousand and the company has net assets of -£952. According to their latest financial statements, Wisdom Real Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Tangible Assets | 572,178 | 572,178 | 245,140 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 100 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 572,178 | 572,178 | 245,240 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,779 | 2,873 | 233 | 49,473 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 4,779 | 2,873 | 233 | 49,473 |
| total assets | 576,957 | 575,051 | 245,473 | 49,573 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 211,041 | 219,109 | 85,267 | 53,121 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 211,041 | 219,109 | 85,267 | 53,121 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 366,868 | 371,294 | 171,544 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 366,868 | 371,294 | 171,544 | 0 |
| total liabilities | 577,909 | 590,403 | 256,811 | 53,121 |
| net assets | -952 | -15,352 | -11,338 | -3,548 |
| total shareholders funds | -952 | -15,352 | -11,338 | -3,548 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | ||
| Amortisation | 0 | 0 | ||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 1,906 | 2,640 | -49,240 | 49,473 |
| Creditors | -8,068 | 133,842 | 32,146 | 53,121 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | -100 | 0 | 100 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,426 | 199,750 | 171,544 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
wisdom real estates limited Credit Report and Business Information
Wisdom Real Estates Limited Competitor Analysis
Perform a competitor analysis for wisdom real estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA4 area or any other competitors across 12 key performance metrics.
wisdom real estates limited Ownership
WISDOM REAL ESTATES LIMITED group structure
Wisdom Real Estates Limited has 1 subsidiary company.
Ultimate parent company
WISDOM REAL ESTATES LIMITED
12225481
1 subsidiary
wisdom real estates limited directors
Wisdom Real Estates Limited currently has 2 directors. The longest serving directors include Mr Ripon Miah (Sep 2019) and Mrs Rahima Begum (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ripon Miah | England | 35 years | Sep 2019 | - | Director |
| Mrs Rahima Begum | England | 31 years | Sep 2019 | - | Director |
P&L
September 2023turnover
101.1k
+20%
operating profit
19.2k
0%
gross margin
29.3%
+8.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-952
-0.94%
total assets
577k
0%
cash
0
0%
net assets
Total assets minus all liabilities
wisdom real estates limited company details
company number
12225481
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
12 monarchs way, ruislip, HA4 7BS
Bank
-
Legal Advisor
-
wisdom real estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wisdom real estates limited. Currently there are 3 open charges and 0 have been satisfied in the past.
wisdom real estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
