Pomanda estimates the enterprise value of MPR BUILDING SERVICES (GY) LTD at £46k based on a Turnover of £167.5k and 0.27x industry multiple (adjusted for size and gross margin).
mpr building services (gy) ltdEstimated Valuation
£9.5k
Pomanda estimates the enterprise value of MPR BUILDING SERVICES (GY) LTD at £9.5k based on an EBITDA of £3.7k and a 2.59x industry multiple (adjusted for size and gross margin).
mpr building services (gy) ltdEstimated Valuation
£1.3k
Pomanda estimates the enterprise value of MPR BUILDING SERVICES (GY) LTD at £1.3k based on Net Assets of £754 and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mpr Building Services (gy) LtdOverview
Mpr Building Services (gy) Ltd is a live company located in grimsby, DN31 2LP with a Companies House number of 12226473. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2019, it's largest shareholder is
wayne melton
with a 50% stake. Mpr Building Services (gy) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£167.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Mpr Building Services (Gy) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £167.5k, make it smaller than the average company (£3.3m)
£167.5k - Mpr Building Services (gy) Ltd
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.3%)
6% - Mpr Building Services (gy) Ltd
6.3% - Industry AVG
Production
with a gross margin of 10.8%, this company has a higher cost of product (22.3%)
10.8% - Mpr Building Services (gy) Ltd
22.3% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (6%)
2.2% - Mpr Building Services (gy) Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Mpr Building Services (gy) Ltd
10 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
£44.3k - Mpr Building Services (gy) Ltd
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £167.5k, this is less efficient (£238.2k)
£167.5k - Mpr Building Services (gy) Ltd
£238.2k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (37 days)
109 days - Mpr Building Services (gy) Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (33 days)
44 days - Mpr Building Services (gy) Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mpr Building Services (gy) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mpr Building Services (gy) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (71.3%)
98.5% - Mpr Building Services (gy) Ltd
71.3% - Industry AVG
MPR BUILDING SERVICES (GY) LTD financials
EXPORT
Mpr Building Services (Gy) Ltd's latest turnover from July 2023 is estimated at £167.5 thousand and the company has net assets of £754. According to their latest financial statements, we estimate that Mpr Building Services (Gy) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Turnover
167,488
141,998
121,461
138,936
Other Income Or Grants
Cost Of Sales
149,374
126,632
108,688
122,958
Gross Profit
18,114
15,366
12,772
15,978
Admin Expenses
14,458
16,186
14,709
15,029
Operating Profit
3,656
-820
-1,937
949
Interest Payable
Interest Receivable
Pre-Tax Profit
3,656
-820
-1,937
949
Tax
-914
-180
Profit After Tax
2,742
-820
-1,937
769
Dividends Paid
Retained Profit
2,742
-820
-1,937
769
Employee Costs
44,318
43,243
41,001
40,933
Number Of Employees
1
1
1
1
EBITDA*
3,656
-820
-1,937
949
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
50,312
47,510
49,911
51,852
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
50,312
47,510
49,911
51,852
total assets
50,312
47,510
49,911
51,852
Bank overdraft
Bank loan
Trade Creditors
18,338
12,702
2,746
1,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
18,338
12,702
2,746
1,083
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
31,220
36,796
48,333
50,000
provisions
total long term liabilities
31,220
36,796
48,333
50,000
total liabilities
49,558
49,498
51,079
51,083
net assets
754
-1,988
-1,168
769
total shareholders funds
754
-1,988
-1,168
769
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Operating Activities
Operating Profit
3,656
-820
-1,937
949
Depreciation
Amortisation
Tax
-914
-180
Stock
Debtors
2,802
-2,401
-1,941
51,852
Creditors
5,636
9,956
1,663
1,083
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
5,576
11,537
1,667
-50,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,576
-11,537
-1,667
50,000
share issue
interest
cash flow from financing
-5,576
-11,537
-1,667
50,000
cash and cash equivalents
cash
overdraft
change in cash
mpr building services (gy) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mpr building services (gy) ltd. Get real-time insights into mpr building services (gy) ltd's credit score, group structure and payment trends.
Mpr Building Services (gy) Ltd Competitor Analysis
Perform a competitor analysis for mpr building services (gy) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DN31 area or any other competitors across 12 key performance metrics.
mpr building services (gy) ltd Ownership
MPR BUILDING SERVICES (GY) LTD group structure
Mpr Building Services (Gy) Ltd has no subsidiary companies.
Ultimate parent company
MPR BUILDING SERVICES (GY) LTD
12226473
MPR BUILDING SERVICES (GY) LTD Shareholders
The largest shareholders in Mpr Building Services (Gy) Ltd include Wayne Melton and Daniel Pavone.
wayne melton
50%
daniel pavone
50%
mpr building services (gy) ltd directors
Mpr Building Services (Gy) Ltd currently has 1 director, Mr Philip Stout serving since Jan 2025.
mpr building services (gy) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mpr building services (gy) ltd.
mpr building services (gy) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MPR BUILDING SERVICES (GY) LTD. This can take several minutes, an email will notify you when this has completed.
mpr building services (gy) ltdCompanies House Filings - See Documents
