north camp properties limited

Live YoungMicroDeclining

north camp properties limited Company Information

Share NORTH CAMP PROPERTIES LIMITED

Company Number

12227718

Shareholders

boulden holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3rd floor crown house, 151 high road, loughton, essex, IG10 4LG

Website

-

north camp properties limited Estimated Valuation

£737k

Pomanda estimates the enterprise value of NORTH CAMP PROPERTIES LIMITED at £737k based on a Turnover of £307.4k and 2.4x industry multiple (adjusted for size and gross margin).

north camp properties limited Estimated Valuation

£38.4k

Pomanda estimates the enterprise value of NORTH CAMP PROPERTIES LIMITED at £38.4k based on an EBITDA of £8.2k and a 4.69x industry multiple (adjusted for size and gross margin).

north camp properties limited Estimated Valuation

£12.6k

Pomanda estimates the enterprise value of NORTH CAMP PROPERTIES LIMITED at £12.6k based on Net Assets of £7.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Camp Properties Limited Overview

North Camp Properties Limited is a live company located in loughton, IG10 4LG with a Companies House number of 12227718. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2019, it's largest shareholder is boulden holdings limited with a 100% stake. North Camp Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £307.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Camp Properties Limited Health Check

Pomanda's financial health check has awarded North Camp Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £307.4k, make it smaller than the average company (£850.2k)

£307.4k - North Camp Properties Limited

£850.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.9%)

0% - North Camp Properties Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - North Camp Properties Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (27.1%)

2.7% - North Camp Properties Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - North Camp Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - North Camp Properties Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.7k, this is equally as efficient (£179.2k)

£153.7k - North Camp Properties Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (32 days)

23 days - North Camp Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1717 days, this is slower than average (36 days)

1717 days - North Camp Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Camp Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - North Camp Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (67.5%)

99.3% - North Camp Properties Limited

67.5% - Industry AVG

NORTH CAMP PROPERTIES LIMITED financials

EXPORTms excel logo

North Camp Properties Limited's latest turnover from October 2023 is estimated at £307.4 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, North Camp Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020
Turnover307,383280,273261,431309,760
Other Income Or Grants
Cost Of Sales215,105199,510191,053221,408
Gross Profit92,27880,76370,37988,353
Admin Expenses84,08181,39886,86265,881
Operating Profit8,197-635-16,48322,472
Interest Payable
Interest Receivable
Pre-Tax Profit8,197-635-16,48322,472
Tax-2,049-4,270
Profit After Tax6,148-635-16,48318,202
Dividends Paid
Retained Profit6,148-635-16,48318,202
Employee Costs63,65261,00656,34754,788
Number Of Employees2222
EBITDA*8,197-635-16,48322,472

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets999,452999,452999,452999,452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets999,452999,452999,452999,452
Stock & work in progress
Trade Debtors19,8659,1774,7061,773
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets19,8659,1774,7061,773
total assets1,019,3171,008,6291,004,1581,001,225
Bank overdraft
Bank loan
Trade Creditors 1,012,0851,007,5451,002,439983,023
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,012,0851,007,5451,002,439983,023
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,012,0851,007,5451,002,439983,023
net assets7,2321,0841,71918,202
total shareholders funds7,2321,0841,71918,202
Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit8,197-635-16,48322,472
Depreciation
Amortisation
Tax-2,049-4,270
Stock
Debtors10,6884,4712,9331,773
Creditors4,5405,10619,416983,023
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations999,452
Investing Activities
capital expenditure-999,452
Change in Investments
cash flow from investments-999,452
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

north camp properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north camp properties limited. Get real-time insights into north camp properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Camp Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north camp properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.

north camp properties limited Ownership

NORTH CAMP PROPERTIES LIMITED group structure

North Camp Properties Limited has no subsidiary companies.

Ultimate parent company

2 parents

NORTH CAMP PROPERTIES LIMITED

12227718

NORTH CAMP PROPERTIES LIMITED Shareholders

boulden holdings limited 100%

north camp properties limited directors

North Camp Properties Limited currently has 3 directors. The longest serving directors include Mr Gordon Boulden (Sep 2019) and Mr Jonathan Pryce (Sep 2019).

officercountryagestartendrole
Mr Gordon BouldenEngland74 years Sep 2019- Director
Mr Jonathan Pryce54 years Sep 2019- Director
Mr Gordon BouldenUnited Kingdom74 years Sep 2019- Director

P&L

October 2023

turnover

307.4k

+10%

operating profit

8.2k

0%

gross margin

30.1%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.2k

+5.67%

total assets

1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

north camp properties limited company details

company number

12227718

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

fort woking limited (January 2020)

accountant

-

auditor

-

address

3rd floor crown house, 151 high road, loughton, essex, IG10 4LG

Bank

-

Legal Advisor

-

north camp properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to north camp properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.

north camp properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH CAMP PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

north camp properties limited Companies House Filings - See Documents

datedescriptionview/download