uninn group limited

Live YoungMicroDeclining

uninn group limited Company Information

Share UNINN GROUP LIMITED

Company Number

12229646

Shareholders

uninn senior limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

saffery llp trinity, john dalton street, manchester, M2 6HY

uninn group limited Estimated Valuation

£399.1k

Pomanda estimates the enterprise value of UNINN GROUP LIMITED at £399.1k based on a Turnover of £371k and 1.08x industry multiple (adjusted for size and gross margin).

uninn group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNINN GROUP LIMITED at £0 based on an EBITDA of £-8.7m and a 4.5x industry multiple (adjusted for size and gross margin).

uninn group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNINN GROUP LIMITED at £0 based on Net Assets of £-3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uninn Group Limited Overview

Uninn Group Limited is a live company located in manchester, M2 6HY with a Companies House number of 12229646. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2019, it's largest shareholder is uninn senior limited with a 100% stake. Uninn Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £371k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uninn Group Limited Health Check

Pomanda's financial health check has awarded Uninn Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £371k, make it smaller than the average company (£18.7m)

£371k - Uninn Group Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8.6%)

-30% - Uninn Group Limited

8.6% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Uninn Group Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -2339.2% make it less profitable than the average company (4.7%)

-2339.2% - Uninn Group Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - Uninn Group Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Uninn Group Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.5k, this is equally as efficient (£185.5k)

£185.5k - Uninn Group Limited

£185.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uninn Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Uninn Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uninn Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Uninn Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.9%, this is a higher level of debt than the average (69.2%)

105.9% - Uninn Group Limited

69.2% - Industry AVG

UNINN GROUP LIMITED financials

EXPORTms excel logo

Uninn Group Limited's latest turnover from August 2023 is estimated at £371 thousand and the company has net assets of -£3 million. According to their latest financial statements, Uninn Group Limited has 2 employees and maintains cash reserves of £720.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover370,998338,644298,6001,072,797
Other Income Or Grants
Cost Of Sales241,499220,230199,999709,455
Gross Profit129,500118,41598,601363,342
Admin Expenses8,808,022-10,232-1,980,980-666,129
Operating Profit-8,678,522128,6472,079,5811,029,471
Interest Payable3,986,0942,734,2752,083,4551,034,865
Interest Receivable77,47841,9331,874593
Pre-Tax Profit-12,587,138-2,563,695-2,000-4,801
Tax
Profit After Tax-12,587,138-2,563,695-2,000-4,801
Dividends Paid
Retained Profit-12,587,138-2,563,695-2,000-4,801
Employee Costs85,29279,42575,32573,434
Number Of Employees2222
EBITDA*-8,678,522128,6472,079,5811,029,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets
Intangible Assets
Investments & Other499,57412,187,66012,187,660
Debtors (Due After 1 year)
Total Fixed Assets499,57412,187,66012,187,660
Stock & work in progress
Trade Debtors
Group Debtors48,872,32845,456,24338,386,57639,880,370
Misc Debtors201
Cash720,0712,231,4702,560,9051,186,744
misc current assets12,187,660
total current assets49,592,60047,687,71340,947,48153,254,774
total assets50,092,17459,875,37353,135,14153,254,774
Bank overdraft6,786,000
Bank loan500,000
Trade Creditors 389,133
Group/Directors Accounts10,914,93913,570,1636,302,7826,752,782
other short term finances6,786,000
hp & lease commitments
other current liabilities7,465,265506,102271,500
total current liabilities18,880,20414,076,26513,360,28213,927,915
loans34,181,94436,181,94427,594,00027,144,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities34,181,94436,181,94427,594,00027,144,000
total liabilities53,062,14850,258,20940,954,28241,071,915
net assets-2,969,9749,617,16412,180,85912,182,859
total shareholders funds-2,969,9749,617,16412,180,85912,182,859
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit-8,678,522128,6472,079,5811,029,471
Depreciation
Amortisation
Tax
Stock
Debtors3,416,2867,069,667-1,493,79439,880,370
Creditors-389,133389,133
Accruals and Deferred Income6,959,163234,602271,500
Deferred Taxes & Provisions
Cash flow from operations-5,135,645-6,706,4183,455,742-38,461,766
Investing Activities
capital expenditure
Change in Investments-11,688,08612,187,660
cash flow from investments11,688,086-12,187,660
Financing Activities
Bank loans500,000
Group/Directors Accounts-2,655,2247,267,381-450,0006,752,782
Other Short Term Loans -6,786,0006,786,000
Long term loans-2,000,0008,587,944450,00027,144,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue12,187,660
interest-3,908,616-2,692,342-2,081,581-1,034,272
cash flow from financing-8,063,84013,162,983-8,867,58151,836,170
cash and cash equivalents
cash-1,511,399-329,4351,374,1611,186,744
overdraft-6,786,0006,786,000
change in cash-1,511,3996,456,565-5,411,8391,186,744

uninn group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uninn group limited. Get real-time insights into uninn group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uninn Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uninn group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

uninn group limited Ownership

UNINN GROUP LIMITED group structure

Uninn Group Limited has 4 subsidiary companies.

UNINN GROUP LIMITED Shareholders

uninn senior limited 100%

uninn group limited directors

Uninn Group Limited currently has 2 directors. The longest serving directors include Mr Weipeng Gu (Sep 2019) and Mr Fraser Pearce (Apr 2023).

officercountryagestartendrole
Mr Weipeng GuEngland35 years Sep 2019- Director
Mr Fraser Pearce56 years Apr 2023- Director

P&L

August 2023

turnover

371k

+10%

operating profit

-8.7m

0%

gross margin

35%

-0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-3m

-1.31%

total assets

50.1m

-0.16%

cash

720.1k

-0.68%

net assets

Total assets minus all liabilities

uninn group limited company details

company number

12229646

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

UNINN INVESTMENT FUND LTD

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

saffery llp trinity, john dalton street, manchester, M2 6HY

Bank

-

Legal Advisor

-

uninn group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to uninn group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

uninn group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNINN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

uninn group limited Companies House Filings - See Documents

datedescriptionview/download