greenhouse holdco limited
greenhouse holdco limited Company Information
Company Number
12229974
Next Accounts
Sep 2025
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Shareholders
infracapital partners iii subholdings eu
infracapital partners iii subholdings st
Group Structure
View All
Contact
Registered Address
5th floor 62 - 64 cornhill, london, EC3V 3NH
Website
-greenhouse holdco limited Estimated Valuation
Pomanda estimates the enterprise value of GREENHOUSE HOLDCO LIMITED at £443.4m based on a Turnover of £309m and 1.44x industry multiple (adjusted for size and gross margin).
greenhouse holdco limited Estimated Valuation
Pomanda estimates the enterprise value of GREENHOUSE HOLDCO LIMITED at £465.2m based on an EBITDA of £83.5m and a 5.57x industry multiple (adjusted for size and gross margin).
greenhouse holdco limited Estimated Valuation
Pomanda estimates the enterprise value of GREENHOUSE HOLDCO LIMITED at £39.6m based on Net Assets of £30.1m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenhouse Holdco Limited Overview
Greenhouse Holdco Limited is a live company located in london, EC3V 3NH with a Companies House number of 12229974. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2019, it's largest shareholder is infracapital partners iii subholdings eu with a 81.1% stake. Greenhouse Holdco Limited is a young, mega sized company, Pomanda has estimated its turnover at £309m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenhouse Holdco Limited Health Check
Pomanda's financial health check has awarded Greenhouse Holdco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £309m, make it larger than the average company (£19m)
£309m - Greenhouse Holdco Limited
£19m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.6%)
9% - Greenhouse Holdco Limited
10.6% - Industry AVG
Production
with a gross margin of 4.6%, this company has a higher cost of product (36.3%)
4.6% - Greenhouse Holdco Limited
36.3% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (4.6%)
8.3% - Greenhouse Holdco Limited
4.6% - Industry AVG
Employees
with 1377 employees, this is above the industry average (105)
1377 - Greenhouse Holdco Limited
105 - Industry AVG
Pay Structure
on an average salary of £71.7k, the company has a higher pay structure (£44.7k)
£71.7k - Greenhouse Holdco Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £224.4k, this is more efficient (£191.8k)
£224.4k - Greenhouse Holdco Limited
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (45 days)
61 days - Greenhouse Holdco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (44 days)
33 days - Greenhouse Holdco Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (40 days)
7 days - Greenhouse Holdco Limited
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - Greenhouse Holdco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (69.5%)
96.4% - Greenhouse Holdco Limited
69.5% - Industry AVG
GREENHOUSE HOLDCO LIMITED financials
Greenhouse Holdco Limited's latest turnover from December 2023 is £309 million and the company has net assets of £30.1 million. According to their latest financial statements, Greenhouse Holdco Limited has 1,377 employees and maintains cash reserves of £6.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 308,967,000 | 269,951,000 | 227,535,000 | 237,949,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 |
| Cost Of Sales | 294,846,000 | 260,276,000 | 223,186,000 | 237,697,000 |
| Gross Profit | 14,121,000 | 9,675,000 | 4,349,000 | 252,000 |
| Admin Expenses | -11,613,000 | -6,849,000 | -6,370,000 | -8,656,000 |
| Operating Profit | 25,734,000 | 16,524,000 | 10,719,000 | 8,908,000 |
| Interest Payable | 51,086,000 | 46,946,000 | 38,380,000 | 41,756,000 |
| Interest Receivable | 5,210,000 | 6,014,000 | 0 | 0 |
| Pre-Tax Profit | -20,164,000 | -24,372,000 | -27,666,000 | -39,969,000 |
| Tax | 4,459,000 | 7,110,000 | 2,503,000 | 7,427,000 |
| Profit After Tax | -15,705,000 | -17,262,000 | -25,163,000 | -32,542,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | -15,705,000 | -17,262,000 | -25,163,000 | -32,542,000 |
| Employee Costs | 98,759,000 | 83,986,000 | 72,016,000 | 74,916,000 |
| Number Of Employees | 1,377 | 1,215 | 1,012 | 926 |
| EBITDA* | 83,471,000 | 70,768,000 | 64,662,000 | 60,965,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 385,770,000 | 396,602,000 | 323,830,000 | 255,549,000 |
| Intangible Assets | 336,949,000 | 343,413,000 | 348,753,000 | 354,301,000 |
| Investments & Other | 11,698,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 31,271,000 | 39,422,000 | 24,306,000 | 12,971,000 |
| Total Fixed Assets | 722,719,000 | 713,851,000 | 650,723,000 | 599,325,000 |
| Stock & work in progress | 5,857,000 | 5,452,000 | 4,981,000 | 5,229,000 |
| Trade Debtors | 52,351,000 | 45,013,000 | 30,663,000 | 29,935,000 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 32,303,000 | 18,154,000 | 18,342,000 | 13,881,000 |
| Cash | 6,650,000 | 8,497,000 | 14,885,000 | 5,638,000 |
| misc current assets | 13,254,000 | 18,110,000 | 2,275,000 | 0 |
| total current assets | 110,415,000 | 95,226,000 | 71,680,000 | 57,152,000 |
| total assets | 833,134,000 | 809,077,000 | 722,403,000 | 656,477,000 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 4,501,000 | 1,499,000 | 0 | 0 |
| Trade Creditors | 26,964,000 | 18,916,000 | 11,469,000 | 16,707,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 98,585,000 |
| hp & lease commitments | 37,047,000 | 35,831,000 | 31,713,000 | 25,841,000 |
| other current liabilities | 40,448,000 | 34,706,000 | 30,744,000 | 21,194,000 |
| total current liabilities | 108,960,000 | 90,952,000 | 73,926,000 | 162,327,000 |
| loans | 1,310,346,000 | 1,254,910,000 | 1,104,044,000 | 784,838,000 |
| hp & lease commitments | 195,463,000 | 201,350,000 | 158,359,000 | 125,872,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 11,546,000 |
| other liabilities | 0 | 0 | 12,761,000 | 0 |
| provisions | 77,726,000 | 79,736,000 | 82,778,000 | 74,928,000 |
| total long term liabilities | 694,036,000 | 667,323,000 | 606,172,000 | 441,429,000 |
| total liabilities | 802,996,000 | 758,275,000 | 680,098,000 | 603,756,000 |
| net assets | 30,138,000 | 50,802,000 | 42,305,000 | 52,721,000 |
| total shareholders funds | 30,138,000 | 50,802,000 | 42,305,000 | 52,721,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 25,734,000 | 16,524,000 | 10,719,000 | 8,908,000 |
| Depreciation | 51,966,000 | 48,314,000 | 47,775,000 | 44,768,000 |
| Amortisation | 5,771,000 | 5,930,000 | 6,168,000 | 7,289,000 |
| Tax | 4,459,000 | 7,110,000 | 2,503,000 | 7,427,000 |
| Stock | 405,000 | 471,000 | -248,000 | 5,229,000 |
| Debtors | 13,336,000 | 29,278,000 | 16,524,000 | 56,787,000 |
| Creditors | 8,048,000 | 7,447,000 | -5,238,000 | 16,707,000 |
| Accruals and Deferred Income | 5,742,000 | 3,962,000 | -1,996,000 | 32,740,000 |
| Deferred Taxes & Provisions | -2,010,000 | -3,042,000 | 7,850,000 | 74,928,000 |
| Cash flow from operations | 85,969,000 | 56,496,000 | 51,505,000 | 130,751,000 |
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 11,698,000 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 3,002,000 | 1,499,000 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -98,585,000 | 98,585,000 |
| Long term loans | 55,436,000 | 150,866,000 | 319,206,000 | 784,838,000 |
| Hire Purchase and Lease Commitments | -4,671,000 | 47,109,000 | 38,359,000 | 151,713,000 |
| other long term liabilities | 0 | -12,761,000 | 12,761,000 | 0 |
| share issue | ||||
| interest | -45,876,000 | -40,932,000 | -38,380,000 | -41,756,000 |
| cash flow from financing | 2,932,000 | 171,540,000 | 248,108,000 | 1,078,643,000 |
| cash and cash equivalents | ||||
| cash | -1,847,000 | -6,388,000 | 9,247,000 | 5,638,000 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -1,847,000 | -6,388,000 | 9,247,000 | 5,638,000 |
greenhouse holdco limited Credit Report and Business Information
Greenhouse Holdco Limited Competitor Analysis
Perform a competitor analysis for greenhouse holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3V area or any other competitors across 12 key performance metrics.
greenhouse holdco limited Ownership
GREENHOUSE HOLDCO LIMITED group structure
Greenhouse Holdco Limited has no subsidiary companies.
Ultimate parent company
GREENHOUSE HOLDCO LIMITED
12229974
greenhouse holdco limited directors
Greenhouse Holdco Limited currently has 4 directors. The longest serving directors include Mr Milton Fernandes (Sep 2019) and Mr Wael Elkhouly (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Milton Fernandes | United Kingdom | 63 years | Sep 2019 | - | Director |
| Mr Wael Elkhouly | England | 57 years | Nov 2019 | - | Director |
| Mr Edward Clarke | United Kingdom | 58 years | Nov 2019 | - | Director |
| Mr James Hepburn | United Kingdom | 35 years | Jun 2021 | - | Director |
P&L
December 2023turnover
309m
+14%
operating profit
25.7m
+56%
gross margin
4.6%
+27.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
30.1m
-0.41%
total assets
833.1m
+0.03%
cash
6.7m
-0.22%
net assets
Total assets minus all liabilities
greenhouse holdco limited company details
company number
12229974
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PKF LITTLEJOHN LLP
address
5th floor 62 - 64 cornhill, london, EC3V 3NH
Bank
HSBC BANK PLC
Legal Advisor
-
greenhouse holdco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenhouse holdco limited.
greenhouse holdco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENHOUSE HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
greenhouse holdco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
