top floor, rear room,, 49 st. kilda's road, london, N16 5BS
Website
-
all yours limitedEstimated Valuation
£210.9k
Pomanda estimates the enterprise value of ALL YOURS LIMITED at £210.9k based on a Turnover of £97.2k and 2.17x industry multiple (adjusted for size and gross margin).
all yours limitedEstimated Valuation
£1.6k
Pomanda estimates the enterprise value of ALL YOURS LIMITED at £1.6k based on an EBITDA of £351 and a 4.43x industry multiple (adjusted for size and gross margin).
all yours limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ALL YOURS LIMITED at £0 based on Net Assets of £-29.9k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
All Yours LimitedOverview
All Yours Limited is a live company located in london, N16 5BS with a Companies House number of 12230091. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2019, it's largest shareholder is
shimon elkouby
with a 100% stake. All Yours Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£97.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded All Yours Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £97.2k, make it smaller than the average company (£761.8k)
£97.2k - All Yours Limited
£761.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - All Yours Limited
- - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (68.9%)
25.5% - All Yours Limited
68.9% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (40%)
0.4% - All Yours Limited
40% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - All Yours Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - All Yours Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £97.2k, this is less efficient (£171.7k)
£97.2k - All Yours Limited
£171.7k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (33 days)
77 days - All Yours Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - All Yours Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - All Yours Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - All Yours Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 244.7%, this is a higher level of debt than the average (65.1%)
244.7% - All Yours Limited
65.1% - Industry AVG
ALL YOURS LIMITED financials
EXPORT
All Yours Limited's latest turnover from September 2021 is estimated at £97.2 thousand and the company has net assets of -£29.9 thousand. According to their latest financial statements, we estimate that All Yours Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Sep 2020
Turnover
97,231
67,615
Other Income Or Grants
Cost Of Sales
72,464
51,095
Gross Profit
24,767
16,521
Admin Expenses
24,415
46,726
Operating Profit
352
-30,205
Interest Payable
Interest Receivable
Pre-Tax Profit
352
-30,205
Tax
-67
Profit After Tax
285
-30,205
Dividends Paid
Retained Profit
285
-30,205
Employee Costs
32,247
32,810
Number Of Employees
1
1
EBITDA*
352
-30,205
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Sep 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
20,680
20,182
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
20,680
20,182
total assets
20,680
20,182
Bank overdraft
Bank loan
Trade Creditors
387
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
387
loans
hp & lease commitments
Accruals and Deferred Income
600
other liabilities
50,000
50,000
provisions
total long term liabilities
50,600
50,000
total liabilities
50,600
50,387
net assets
-29,920
-30,205
total shareholders funds
-29,920
-30,205
Sep 2021
Sep 2020
Operating Activities
Operating Profit
352
-30,205
Depreciation
Amortisation
Tax
-67
Stock
Debtors
498
20,182
Creditors
-387
387
Accruals and Deferred Income
600
Deferred Taxes & Provisions
Cash flow from operations
-50,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
50,000
share issue
interest
cash flow from financing
50,000
cash and cash equivalents
cash
overdraft
change in cash
all yours limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all yours limited. Get real-time insights into all yours limited's credit score, group structure and payment trends.
Perform a competitor analysis for all yours limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
all yours limited Ownership
ALL YOURS LIMITED group structure
All Yours Limited has no subsidiary companies.
Ultimate parent company
ALL YOURS LIMITED
12230091
ALL YOURS LIMITED Shareholders
The sole shareholder of All Yours Limited is Shimon Elkouby.
shimon elkouby
100%
all yours limited directors
All Yours Limited currently has 1 director, Mr Moses Rubin serving since Feb 2023.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
-
auditor
-
address
top floor, rear room,, 49 st. kilda's road, london, N16 5BS
Bank
-
Legal Advisor
-
all yours limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to all yours limited.
all yours limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALL YOURS LIMITED. This can take several minutes, an email will notify you when this has completed.
all yours limitedCompanies House Filings - See Documents
