akoya reitco limited

Live YoungMidHigh

akoya reitco limited Company Information

Share AKOYA REITCO LIMITED

Company Number

12231633

Directors

David Turner

Norman Cahoon

View All

Shareholders

akoya general partner limited

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

55 baker street, london, W1U 7EU

Website

-

akoya reitco limited Estimated Valuation

£56.3m

Pomanda estimates the enterprise value of AKOYA REITCO LIMITED at £56.3m based on a Turnover of £13.6m and 4.13x industry multiple (adjusted for size and gross margin).

akoya reitco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AKOYA REITCO LIMITED at £0 based on an EBITDA of £-12.5m and a 9.35x industry multiple (adjusted for size and gross margin).

akoya reitco limited Estimated Valuation

£303m

Pomanda estimates the enterprise value of AKOYA REITCO LIMITED at £303m based on Net Assets of £172.7m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akoya Reitco Limited Overview

Akoya Reitco Limited is a live company located in london, W1U 7EU with a Companies House number of 12231633. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in September 2019, it's largest shareholder is akoya general partner limited with a 100% stake. Akoya Reitco Limited is a young, mid sized company, Pomanda has estimated its turnover at £13.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akoya Reitco Limited Health Check

Pomanda's financial health check has awarded Akoya Reitco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £13.6m, make it larger than the average company (£2.9m)

£13.6m - Akoya Reitco Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.7%)

23% - Akoya Reitco Limited

6.7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (80.6%)

100% - Akoya Reitco Limited

80.6% - Industry AVG

profitability

Profitability

an operating margin of -91.7% make it less profitable than the average company (9.1%)

-91.7% - Akoya Reitco Limited

9.1% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (4)

29 - Akoya Reitco Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Akoya Reitco Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £470.5k, this is equally as efficient (£477k)

£470.5k - Akoya Reitco Limited

£477k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (33 days)

59 days - Akoya Reitco Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Akoya Reitco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Akoya Reitco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (17 weeks)

9 weeks - Akoya Reitco Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a higher level of debt than the average (41.3%)

59.8% - Akoya Reitco Limited

41.3% - Industry AVG

AKOYA REITCO LIMITED financials

EXPORTms excel logo

Akoya Reitco Limited's latest turnover from December 2023 is £13.6 million and the company has net assets of £172.7 million. According to their latest financial statements, we estimate that Akoya Reitco Limited has 29 employees and maintains cash reserves of £13.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover13,644,38914,039,9709,121,2597,419,284
Other Income Or Grants0000
Cost Of Sales0000
Gross Profit13,644,38914,039,9709,121,2597,419,284
Admin Expenses26,160,01821,876,465-7,848,7488,916,850
Operating Profit-12,515,629-7,836,49516,970,007-1,497,566
Interest Payable12,921,8065,411,7331,693,560953,488
Interest Receivable1,444,017370302
Pre-Tax Profit-25,022,926-11,492,28615,276,447-2,450,752
Tax-485,09622,749131,192274,470
Profit After Tax-25,508,022-11,469,53715,407,639-2,176,282
Dividends Paid05,046,21200
Retained Profit-25,508,022-16,515,74915,407,639-2,176,282
Employee Costs0000
Number Of Employees292633
EBITDA*-12,515,629-7,836,49516,970,007-1,497,566

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other409,321,750373,034,000352,735,650184,985,650
Debtors (Due After 1 year)0000
Total Fixed Assets409,321,750373,034,000352,735,650184,985,650
Stock & work in progress0000
Trade Debtors2,222,6072,211,4351,466,6031,021,535
Group Debtors023,99443,9400
Misc Debtors2,768,1452,186,3031,162,3045,215,312
Cash13,467,71624,183,4255,327,2595,269,707
misc current assets2,024,3973,053,90500
total current assets20,482,86531,659,0628,000,10611,506,554
total assets429,804,615404,693,062360,735,756196,492,204
Bank overdraft0000
Bank loan0000
Trade Creditors 3,427,7495,220,6301,092,678568,210
Group/Directors Accounts4,098,0904,097,11666,133,3265,376,219
other short term finances53,074,655000
hp & lease commitments0000
other current liabilities9,951,3178,701,2635,095,3343,461,620
total current liabilities70,551,81118,019,00972,321,3389,406,049
loans186,587,615207,754,763124,881,267108,173,397
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities186,587,615207,754,763124,881,267108,173,397
total liabilities257,139,426225,773,772197,202,605117,579,446
net assets172,665,189178,919,290163,533,15178,912,758
total shareholders funds172,665,189178,919,290163,533,15178,912,758
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-12,515,629-7,836,49516,970,007-1,497,566
Depreciation0000
Amortisation0000
Tax-485,09622,749131,192274,470
Stock0000
Debtors569,0201,748,885-3,564,0006,236,847
Creditors-1,792,8814,127,952524,468568,210
Accruals and Deferred Income1,250,0543,605,9291,633,7143,461,620
Deferred Taxes & Provisions0000
Cash flow from operations-14,112,572-1,828,75022,823,381-3,430,113
Investing Activities
capital expenditure0000
Change in Investments36,287,75020,298,350167,750,000184,985,650
cash flow from investments-36,287,750-20,298,350-167,750,000-184,985,650
Financing Activities
Bank loans0000
Group/Directors Accounts974-62,036,21060,757,1075,376,219
Other Short Term Loans 53,074,655000
Long term loans-21,167,14882,873,49616,707,870108,173,397
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue19,253,92131,901,88869,212,75481,089,040
interest-11,477,789-5,411,696-1,693,560-953,186
cash flow from financing39,684,61347,327,478144,984,171193,685,470
cash and cash equivalents
cash-10,715,70918,856,16657,5525,269,707
overdraft0000
change in cash-10,715,70918,856,16657,5525,269,707

akoya reitco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akoya reitco limited. Get real-time insights into akoya reitco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akoya Reitco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for akoya reitco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1U area or any other competitors across 12 key performance metrics.

akoya reitco limited Ownership

AKOYA REITCO LIMITED group structure

Akoya Reitco Limited has 3 subsidiary companies.

AKOYA REITCO LIMITED Shareholders

akoya general partner limited 100%

akoya reitco limited directors

Akoya Reitco Limited currently has 3 directors. The longest serving directors include Mr David Turner (Sep 2019) and Mr Norman Cahoon (Oct 2019).

officercountryagestartendrole
Mr David TurnerUnited Kingdom56 years Sep 2019- Director
Mr Norman CahoonUnited Kingdom45 years Oct 2019- Director
Mr Devesh NigamEngland37 years Oct 2019- Director

P&L

December 2023

turnover

13.6m

-3%

operating profit

-12.5m

+60%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

172.7m

-0.03%

total assets

429.8m

+0.06%

cash

13.5m

-0.44%

net assets

Total assets minus all liabilities

akoya reitco limited company details

company number

12231633

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

55 baker street, london, W1U 7EU

Bank

-

Legal Advisor

-

akoya reitco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to akoya reitco limited.

akoya reitco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AKOYA REITCO LIMITED. This can take several minutes, an email will notify you when this has completed.

akoya reitco limited Companies House Filings - See Documents

datedescriptionview/download