kimura performance ltd

kimura performance ltd Company Information

Share KIMURA PERFORMANCE LTD
Live 
YoungSmallRapid

Company Number

12232719

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

cornishfury holdings ltd

oliver simon hall

View All

Group Structure

View All

Contact

Registered Address

4th floor 1 minster court, london, EC3R 7AA

kimura performance ltd Estimated Valuation

£795.4k

Pomanda estimates the enterprise value of KIMURA PERFORMANCE LTD at £795.4k based on a Turnover of £941.9k and 0.84x industry multiple (adjusted for size and gross margin).

kimura performance ltd Estimated Valuation

£952.4k

Pomanda estimates the enterprise value of KIMURA PERFORMANCE LTD at £952.4k based on an EBITDA of £277.5k and a 3.43x industry multiple (adjusted for size and gross margin).

kimura performance ltd Estimated Valuation

£491.5k

Pomanda estimates the enterprise value of KIMURA PERFORMANCE LTD at £491.5k based on Net Assets of £224.7k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kimura Performance Ltd Overview

Kimura Performance Ltd is a live company located in london, EC3R 7AA with a Companies House number of 12232719. It operates in the other sports activities sector, SIC Code 93199. Founded in September 2019, it's largest shareholder is cornishfury holdings ltd with a 37.6% stake. Kimura Performance Ltd is a young, small sized company, Pomanda has estimated its turnover at £941.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kimura Performance Ltd Health Check

Pomanda's financial health check has awarded Kimura Performance Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £941.9k, make it larger than the average company (£511.5k)

£941.9k - Kimura Performance Ltd

£511.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 338%, show it is growing at a faster rate (5.7%)

338% - Kimura Performance Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 21.9%, this company has a higher cost of product (44.3%)

21.9% - Kimura Performance Ltd

44.3% - Industry AVG

profitability

Profitability

an operating margin of 29.5% make it more profitable than the average company (2.4%)

29.5% - Kimura Performance Ltd

2.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Kimura Performance Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Kimura Performance Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314k, this is more efficient (£65.6k)

£314k - Kimura Performance Ltd

£65.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (15 days)

121 days - Kimura Performance Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (31 days)

11 days - Kimura Performance Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kimura Performance Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kimura Performance Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.1%, this is a similar level of debt than the average (39.2%)

37.1% - Kimura Performance Ltd

39.2% - Industry AVG

KIMURA PERFORMANCE LTD financials

EXPORTms excel logo

Kimura Performance Ltd's latest turnover from February 2023 is estimated at £941.9 thousand and the company has net assets of £224.7 thousand. According to their latest financial statements, Kimura Performance Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Sep 2021Sep 2020
Turnover941,9469,72411,211
Other Income Or Grants000
Cost Of Sales736,0857,7699,009
Gross Profit205,8611,9562,202
Admin Expenses-71,5961,956844
Operating Profit277,45701,358
Interest Payable000
Interest Receivable000
Pre-Tax Profit277,45701,358
Tax-52,7170-258
Profit After Tax224,74001,100
Dividends Paid000
Retained Profit224,74001,100
Employee Costs79,16223,71722,073
Number Of Employees311
EBITDA*277,45701,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Sep 2021Sep 2020
Tangible Assets42,74900
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets42,74900
Stock & work in progress000
Trade Debtors314,4941,1001,100
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets314,4941,1001,100
total assets357,2431,1001,100
Bank overdraft000
Bank loan000
Trade Creditors 23,65500
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities23,65500
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities108,84800
provisions000
total long term liabilities108,84800
total liabilities132,50300
net assets224,7401,1001,100
total shareholders funds224,7401,1001,100
Feb 2023Sep 2021Sep 2020
Operating Activities
Operating Profit277,45701,358
Depreciation000
Amortisation000
Tax-52,7170-258
Stock000
Debtors314,49401,100
Creditors23,65500
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-66,09900
Investing Activities
capital expenditure-42,74900
Change in Investments000
cash flow from investments-42,74900
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities108,84800
share issue000
interest000
cash flow from financing108,84800
cash and cash equivalents
cash000
overdraft000
change in cash000

kimura performance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kimura performance ltd. Get real-time insights into kimura performance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kimura Performance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kimura performance ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in EC3R area or any other competitors across 12 key performance metrics.

kimura performance ltd Ownership

KIMURA PERFORMANCE LTD group structure

Kimura Performance Ltd has no subsidiary companies.

Ultimate parent company

KIMURA PERFORMANCE LTD

12232719

KIMURA PERFORMANCE LTD Shareholders

cornishfury holdings ltd 37.56%
oliver simon hall 34.08%
daniela tremaine 5.21%
walton capital pte ltd 4.16%
mark wright 3.13%
warren martin kirrane 3.13%
ryan marsden 1.52%
kardooni fx limited 1.39%
richard day 1.39%
rikki clark 1.11%

kimura performance ltd directors

Kimura Performance Ltd currently has 1 director, Mr Kristofer Tremaine serving since Sep 2019.

officercountryagestartendrole
Mr Kristofer TremaineEngland45 years Sep 2019- Director

P&L

February 2023

turnover

941.9k

0%

operating profit

277.5k

0%

gross margin

21.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

224.7k

0%

total assets

357.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

kimura performance ltd company details

company number

12232719

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

September 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

4th floor 1 minster court, london, EC3R 7AA

Bank

-

Legal Advisor

-

kimura performance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kimura performance ltd.

kimura performance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIMURA PERFORMANCE LTD. This can take several minutes, an email will notify you when this has completed.

kimura performance ltd Companies House Filings - See Documents

datedescriptionview/download