crown construction projects ltd

Live YoungSmallHealthy

crown construction projects ltd Company Information

Share CROWN CONSTRUCTION PROJECTS LTD

Company Number

12235535

Directors

Kamyar Mogul

Shareholders

kamyar hafiz mogul

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

25a park square west, leeds, LS1 2PW

Website

-

crown construction projects ltd Estimated Valuation

£719.3k

Pomanda estimates the enterprise value of CROWN CONSTRUCTION PROJECTS LTD at £719.3k based on a Turnover of £2.9m and 0.25x industry multiple (adjusted for size and gross margin).

crown construction projects ltd Estimated Valuation

£66.1k

Pomanda estimates the enterprise value of CROWN CONSTRUCTION PROJECTS LTD at £66.1k based on an EBITDA of £25.4k and a 2.6x industry multiple (adjusted for size and gross margin).

crown construction projects ltd Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of CROWN CONSTRUCTION PROJECTS LTD at £31.6k based on Net Assets of £20.9k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crown Construction Projects Ltd Overview

Crown Construction Projects Ltd is a live company located in leeds, LS1 2PW with a Companies House number of 12235535. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 2019, it's largest shareholder is kamyar hafiz mogul with a 100% stake. Crown Construction Projects Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crown Construction Projects Ltd Health Check

Pomanda's financial health check has awarded Crown Construction Projects Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£10.6m)

£2.9m - Crown Construction Projects Ltd

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5%)

9% - Crown Construction Projects Ltd

5% - Industry AVG

production

Production

with a gross margin of 8.6%, this company has a higher cost of product (16.2%)

8.6% - Crown Construction Projects Ltd

16.2% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (4.2%)

0.9% - Crown Construction Projects Ltd

4.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (31)

5 - Crown Construction Projects Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Crown Construction Projects Ltd

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £578k, this is more efficient (£343.7k)

£578k - Crown Construction Projects Ltd

£343.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (45 days)

78 days - Crown Construction Projects Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (40 days)

80 days - Crown Construction Projects Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crown Construction Projects Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crown Construction Projects Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (67%)

96.7% - Crown Construction Projects Ltd

67% - Industry AVG

CROWN CONSTRUCTION PROJECTS LTD financials

EXPORTms excel logo

Crown Construction Projects Ltd's latest turnover from April 2023 is estimated at £2.9 million and the company has net assets of £20.9 thousand. According to their latest financial statements, we estimate that Crown Construction Projects Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Oct 2020
Turnover2,890,0103,199,4152,258,576
Other Income Or Grants
Cost Of Sales2,641,9932,928,4062,066,530
Gross Profit248,017271,009192,046
Admin Expenses222,612265,562178,914
Operating Profit25,4055,44713,132
Interest Payable2,1531,4181,525
Interest Receivable2404275
Pre-Tax Profit23,4924,07211,681
Tax-5,873-774-2,219
Profit After Tax17,6193,2989,462
Dividends Paid
Retained Profit17,6193,2989,462
Employee Costs263,61350,80248,833
Number Of Employees511
EBITDA*25,4056,71713,432

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Oct 2020
Tangible Assets4881,8171,498
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4881,8171,498
Stock & work in progress
Trade Debtors624,666856,166593,607
Group Debtors
Misc Debtors333,447206,010
Cash11,281149,083
misc current assets
total current assets624,6661,200,894948,700
total assets625,1541,202,711950,198
Bank overdraft
Bank loan10,648
Trade Creditors 582,564957,833600,455
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities199,222289,995
total current liabilities582,5641,167,703890,450
loans31,36450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities21,673
provisions345285
total long term liabilities21,67331,70950,285
total liabilities604,2371,199,412940,735
net assets20,9173,2999,463
total shareholders funds20,9173,2999,463
Apr 2023Apr 2022Oct 2020
Operating Activities
Operating Profit25,4055,44713,132
Depreciation1,270300
Amortisation
Tax-5,873-774-2,219
Stock
Debtors-564,9471,189,613799,617
Creditors-375,269957,833600,455
Accruals and Deferred Income-199,222199,222289,995
Deferred Taxes & Provisions-345345285
Cash flow from operations9,643-26,270102,331
Investing Activities
capital expenditure1,329-3,087-1,798
Change in Investments
cash flow from investments1,329-3,087-1,798
Financing Activities
Bank loans-10,64810,648
Group/Directors Accounts
Other Short Term Loans
Long term loans-31,36431,36450,000
Hire Purchase and Lease Commitments
other long term liabilities21,673
share issue-111
interest-1,913-1,376-1,450
cash flow from financing-22,25340,63748,551
cash and cash equivalents
cash-11,28111,281149,083
overdraft
change in cash-11,28111,281149,083

crown construction projects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown construction projects ltd. Get real-time insights into crown construction projects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crown Construction Projects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crown construction projects ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.

crown construction projects ltd Ownership

CROWN CONSTRUCTION PROJECTS LTD group structure

Crown Construction Projects Ltd has no subsidiary companies.

Ultimate parent company

CROWN CONSTRUCTION PROJECTS LTD

12235535

CROWN CONSTRUCTION PROJECTS LTD Shareholders

kamyar hafiz mogul 100%

crown construction projects ltd directors

Crown Construction Projects Ltd currently has 1 director, Mr Kamyar Mogul serving since Oct 2019.

officercountryagestartendrole
Mr Kamyar MogulEngland54 years Oct 2019- Director

P&L

April 2023

turnover

2.9m

-10%

operating profit

25.4k

0%

gross margin

8.6%

+1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

20.9k

+5.34%

total assets

625.2k

-0.48%

cash

0

-1%

net assets

Total assets minus all liabilities

crown construction projects ltd company details

company number

12235535

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

crown leeds ltd (January 2021)

conco 2019 ltd (October 2019)

accountant

-

auditor

-

address

25a park square west, leeds, LS1 2PW

Bank

-

Legal Advisor

-

crown construction projects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crown construction projects ltd.

crown construction projects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWN CONSTRUCTION PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.

crown construction projects ltd Companies House Filings - See Documents

datedescriptionview/download