beat food group limited

Live YoungSmallDeclining

beat food group limited Company Information

Share BEAT FOOD GROUP LIMITED

Company Number

12237020

Directors

Wayne Morgan

Luke Slaney

View All

Shareholders

mr wayne antony morgan

mr oliver sebastian wessely

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

ohc building, waymills industrial estate, whitchurch, shropshire, SY13 1TT

beat food group limited Estimated Valuation

£419.9k

Pomanda estimates the enterprise value of BEAT FOOD GROUP LIMITED at £419.9k based on a Turnover of £818.1k and 0.51x industry multiple (adjusted for size and gross margin).

beat food group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEAT FOOD GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.06x industry multiple (adjusted for size and gross margin).

beat food group limited Estimated Valuation

£879.6k

Pomanda estimates the enterprise value of BEAT FOOD GROUP LIMITED at £879.6k based on Net Assets of £417.7k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beat Food Group Limited Overview

Beat Food Group Limited is a live company located in whitchurch, SY13 1TT with a Companies House number of 12237020. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2019, it's largest shareholder is mr wayne antony morgan with a 50% stake. Beat Food Group Limited is a young, small sized company, Pomanda has estimated its turnover at £818.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beat Food Group Limited Health Check

Pomanda's financial health check has awarded Beat Food Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £818.1k, make it smaller than the average company (£20.2m)

£818.1k - Beat Food Group Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (7.4%)

-27% - Beat Food Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Beat Food Group Limited

33.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Beat Food Group Limited

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (110)

4 - Beat Food Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Beat Food Group Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.5k, this is equally as efficient (£204.5k)

£204.5k - Beat Food Group Limited

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Beat Food Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beat Food Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beat Food Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Beat Food Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a similar level of debt than the average (55.6%)

59.8% - Beat Food Group Limited

55.6% - Industry AVG

BEAT FOOD GROUP LIMITED financials

EXPORTms excel logo

Beat Food Group Limited's latest turnover from December 2023 is estimated at £818.1 thousand and the company has net assets of £417.7 thousand. According to their latest financial statements, Beat Food Group Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019
Turnover818,146782,322643,7782,138,154
Other Income Or Grants
Cost Of Sales542,708520,830439,7671,447,036
Gross Profit275,438261,492204,010691,118
Admin Expenses275,438261,492204,010691,118-513,169
Operating Profit513,169
Interest Payable
Interest Receivable
Pre-Tax Profit513,169
Tax-97,502
Profit After Tax415,667
Dividends Paid
Retained Profit415,667
Employee Costs199,419188,308166,149542,153
Number Of Employees44413
EBITDA*513,169

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019
Tangible Assets
Intangible Assets
Investments & Other537,000537,000537,000803,667803,667
Debtors (Due After 1 year)
Total Fixed Assets537,000537,000537,000803,667803,667
Stock & work in progress
Trade Debtors
Group Debtors409,901409,901416,667
Misc Debtors91,99085,026
Cash
misc current assets
total current assets501,891494,927416,667
total assets1,038,8911,031,927953,667803,667803,667
Bank overdraft
Bank loan
Trade Creditors 386,000
Group/Directors Accounts621,224614,260533,072
other short term finances
hp & lease commitments
other current liabilities2,928386,000
total current liabilities621,224614,260536,000386,000386,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities621,224614,260536,000386,000386,000
net assets417,667417,667417,667417,667417,667
total shareholders funds417,667417,667417,667417,667417,667
Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit513,169
Depreciation
Amortisation
Tax-97,502
Stock
Debtors6,96478,260416,667
Creditors-386,000386,000
Accruals and Deferred Income-2,9282,928-386,000386,000
Deferred Taxes & Provisions
Cash flow from operations-6,964-81,188-799,739801,667
Investing Activities
capital expenditure
Change in Investments-266,667803,667
cash flow from investments266,667-803,667
Financing Activities
Bank loans
Group/Directors Accounts6,96481,188533,072
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest
cash flow from financing6,96481,188533,0722,000
cash and cash equivalents
cash
overdraft
change in cash

beat food group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beat food group limited. Get real-time insights into beat food group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beat Food Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beat food group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SY13 area or any other competitors across 12 key performance metrics.

beat food group limited Ownership

BEAT FOOD GROUP LIMITED group structure

Beat Food Group Limited has 3 subsidiary companies.

BEAT FOOD GROUP LIMITED Shareholders

mr wayne antony morgan 50%
mr oliver sebastian wessely 30%
mr luke christopher morgan 20%

beat food group limited directors

Beat Food Group Limited currently has 4 directors. The longest serving directors include Mr Wayne Morgan (Oct 2019) and Mr Luke Slaney (Oct 2019).

officercountryagestartendrole
Mr Wayne MorganUnited Kingdom64 years Oct 2019- Director
Mr Luke SlaneyUnited Kingdom36 years Oct 2019- Director
Mr Oliver WesselyWales53 years Oct 2019- Director
Miss Colleen MoloneyUnited Kingdom37 years Feb 2021- Director

P&L

December 2023

turnover

818.1k

+5%

operating profit

0

0%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

417.7k

0%

total assets

1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

beat food group limited company details

company number

12237020

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

yellowmount limited (November 2019)

accountant

-

auditor

-

address

ohc building, waymills industrial estate, whitchurch, shropshire, SY13 1TT

Bank

-

Legal Advisor

-

beat food group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to beat food group limited. Currently there are 1 open charges and 3 have been satisfied in the past.

beat food group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEAT FOOD GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

beat food group limited Companies House Filings - See Documents

datedescriptionview/download