i-build homes ltd

i-build homes ltd Company Information

Share I-BUILD HOMES LTD
Live 
YoungSmallHealthy

Company Number

12239605

Industry

Development of building projects

 

Shareholders

andrew kemp

emma kemp

Group Structure

View All

Contact

Registered Address

29 granby close, redditch, worcestershire, B98 0PJ

Website

-

i-build homes ltd Estimated Valuation

£311.2k

Pomanda estimates the enterprise value of I-BUILD HOMES LTD at £311.2k based on a Turnover of £567k and 0.55x industry multiple (adjusted for size and gross margin).

i-build homes ltd Estimated Valuation

£15.4k

Pomanda estimates the enterprise value of I-BUILD HOMES LTD at £15.4k based on an EBITDA of £4k and a 3.85x industry multiple (adjusted for size and gross margin).

i-build homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of I-BUILD HOMES LTD at £0 based on Net Assets of £-741 and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I-build Homes Ltd Overview

I-build Homes Ltd is a live company located in worcestershire, B98 0PJ with a Companies House number of 12239605. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2019, it's largest shareholder is andrew kemp with a 50% stake. I-build Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £567k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I-build Homes Ltd Health Check

Pomanda's financial health check has awarded I-Build Homes Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £567k, make it smaller than the average company (£2.4m)

£567k - I-build Homes Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.6%)

9% - I-build Homes Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - I-build Homes Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (7.9%)

0.7% - I-build Homes Ltd

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - I-build Homes Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - I-build Homes Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £283.5k, this is equally as efficient (£283.5k)

£283.5k - I-build Homes Ltd

£283.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - I-build Homes Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - I-build Homes Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I-build Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - I-build Homes Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (74.5%)

101.4% - I-build Homes Ltd

74.5% - Industry AVG

I-BUILD HOMES LTD financials

EXPORTms excel logo

I-Build Homes Ltd's latest turnover from March 2024 is estimated at £567 thousand and the company has net assets of -£741. According to their latest financial statements, I-Build Homes Ltd has 2 employees and maintains cash reserves of £916 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover567,031542,366554,054436,329
Other Income Or Grants0000
Cost Of Sales419,164402,468422,415333,180
Gross Profit147,866139,897131,639103,149
Admin Expenses143,867135,238131,834101,316
Operating Profit3,9994,659-1951,833
Interest Payable4,3344,8261,7120
Interest Receivable4128121
Pre-Tax Profit-294-138-1,8951,835
Tax000-349
Profit After Tax-294-138-1,8951,486
Dividends Paid0000
Retained Profit-294-138-1,8951,486
Employee Costs96,46592,39790,078175,017
Number Of Employees2224
EBITDA*3,9994,659-1951,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors50,69551,04351,0431,227
Cash9166327042,507
misc current assets0000
total current assets51,61151,67551,7473,734
total assets51,61151,67551,7473,734
Bank overdraft10,0569,8087,3020
Bank loan0000
Trade Creditors 0001,800
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities18,7318,6931,326348
total current liabilities28,78718,5018,6282,148
loans23,56533,62143,4280
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities23,56533,62143,4280
total liabilities52,35252,12252,0562,148
net assets-741-447-3091,586
total shareholders funds-741-447-3091,586
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit3,9994,659-1951,833
Depreciation0000
Amortisation0000
Tax000-349
Stock0000
Debtors-348049,8161,227
Creditors00-1,8001,800
Accruals and Deferred Income10,0387,367978348
Deferred Taxes & Provisions0000
Cash flow from operations14,38512,026-50,8332,405
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans-10,056-9,80743,4280
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest-4,293-4,798-1,7001
cash flow from financing-14,349-14,60541,728101
cash and cash equivalents
cash284-72-1,8032,507
overdraft2482,5067,3020
change in cash36-2,578-9,1052,507

i-build homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i-build homes ltd. Get real-time insights into i-build homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I-build Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i-build homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.

i-build homes ltd Ownership

I-BUILD HOMES LTD group structure

I-Build Homes Ltd has no subsidiary companies.

Ultimate parent company

I-BUILD HOMES LTD

12239605

I-BUILD HOMES LTD Shareholders

andrew kemp 50%
emma kemp 50%

i-build homes ltd directors

I-Build Homes Ltd currently has 2 directors. The longest serving directors include Mrs Emma Kemp (Oct 2019) and Mr Andrew Kemp (Oct 2019).

officercountryagestartendrole
Mrs Emma KempEngland49 years Oct 2019- Director
Mr Andrew KempEngland54 years Oct 2019- Director

P&L

March 2024

turnover

567k

+5%

operating profit

4k

0%

gross margin

26.1%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-741

+0.66%

total assets

51.6k

0%

cash

916

+0.45%

net assets

Total assets minus all liabilities

i-build homes ltd company details

company number

12239605

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

29 granby close, redditch, worcestershire, B98 0PJ

Bank

-

Legal Advisor

-

i-build homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to i-build homes ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

i-build homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I-BUILD HOMES LTD. This can take several minutes, an email will notify you when this has completed.

i-build homes ltd Companies House Filings - See Documents

datedescriptionview/download