the well productions spv limited

Live YoungLargeDeclining

the well productions spv limited Company Information

Share THE WELL PRODUCTIONS SPV LIMITED

Company Number

12240311

Shareholders

michael seal

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

black hangar studios lasham, alton, GU34 5SR

Website

-

the well productions spv limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WELL PRODUCTIONS SPV LIMITED at £0 based on a Turnover of £20.4m and -0.72x industry multiple (adjusted for size and gross margin).

the well productions spv limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of THE WELL PRODUCTIONS SPV LIMITED at £5.6m based on an EBITDA of £-1.7m and a -3.4x industry multiple (adjusted for size and gross margin).

the well productions spv limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WELL PRODUCTIONS SPV LIMITED at £0 based on Net Assets of £-8.4m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Well Productions Spv Limited Overview

The Well Productions Spv Limited is a live company located in alton, GU34 5SR with a Companies House number of 12240311. It operates in the motion picture production activities sector, SIC Code 59111. Founded in October 2019, it's largest shareholder is michael seal with a 100% stake. The Well Productions Spv Limited is a young, large sized company, Pomanda has estimated its turnover at £20.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Well Productions Spv Limited Health Check

Pomanda's financial health check has awarded The Well Productions Spv Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £20.4m, make it larger than the average company (£1.7m)

£20.4m - The Well Productions Spv Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.7%)

-8% - The Well Productions Spv Limited

8.7% - Industry AVG

production

Production

with a gross margin of -0.6%, this company has a comparable cost of product (-0.6%)

-0.6% - The Well Productions Spv Limited

-0.6% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (-0.6%)

-8.1% - The Well Productions Spv Limited

-0.6% - Industry AVG

employees

Employees

with 62 employees, this is above the industry average (7)

62 - The Well Productions Spv Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - The Well Productions Spv Limited

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.8k, this is equally as efficient (£331.2k)

£328.8k - The Well Productions Spv Limited

£331.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (26 days)

0 days - The Well Productions Spv Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is slower than average (8 days)

16 days - The Well Productions Spv Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Well Productions Spv Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - The Well Productions Spv Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1685.6%, this is a higher level of debt than the average (88.6%)

1685.6% - The Well Productions Spv Limited

88.6% - Industry AVG

THE WELL PRODUCTIONS SPV LIMITED financials

EXPORTms excel logo

The Well Productions Spv Limited's latest turnover from January 2024 is estimated at £20.4 million and the company has net assets of -£8.4 million. According to their latest financial statements, we estimate that The Well Productions Spv Limited has 62 employees and maintains cash reserves of £500 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Oct 2022Jul 2022Jul 2021Apr 2021Mar 2021Feb 2021Jan 2021Dec 2020
Turnover20,384,6047,887,0366,807,2107,767,24325,844,97820,614,65819,379,77916,610,9068,140,80712,027,480
Other Income Or Grants
Cost Of Sales20,517,2667,880,3126,791,8037,738,20925,344,25020,295,66918,982,09116,299,1648,059,77211,786,724
Gross Profit-132,6626,72415,40729,034500,728318,989397,688311,74281,035240,756
Admin Expenses1,519,476-455,9222,742,6902,812,4322,863,1481,667,5971,505,181983,664426,1312,225,726
Operating Profit-1,652,138462,646-2,727,283-2,783,398-2,362,420-1,348,608-1,107,493-671,922-345,096-1,984,970
Interest Payable2
Interest Receivable3811690212221
Pre-Tax Profit-1,652,102462,762-2,727,193-2,783,373-2,362,418-1,348,607-1,107,491-671,920-345,094-1,984,969
Tax-87,925
Profit After Tax-1,652,102374,837-2,727,193-2,783,373-2,362,418-1,348,607-1,107,491-671,920-345,094-1,984,969
Dividends Paid
Retained Profit-1,652,102374,837-2,727,193-2,783,373-2,362,418-1,348,607-1,107,491-671,920-345,094-1,984,969
Employee Costs3,118,9291,443,8011,585,9591,837,3596,790,9825,925,5804,906,9234,584,9782,040,2702,937,742
Number Of Employees622832381451231051014463
EBITDA*-1,652,138462,646-2,727,283-2,783,398-2,362,420-1,348,608-1,107,493-671,922-345,096-1,984,970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Oct 2022Jul 2022Jul 2021Apr 2021Mar 2021Feb 2021Jan 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,8004,8004,8004,800
Group Debtors
Misc Debtors521,439647,78870,434595,264433,330215,377277,823197,835618,747783,222
Cash5009565,6521,7492,3078931,8681,6881,1871,885
misc current assets
total current assets526,739653,54480,886601,813435,637216,270279,691199,523619,934785,107
total assets526,739653,54480,886601,813435,637216,270279,691199,523619,934785,107
Bank overdraft32
Bank loan
Trade Creditors 899,478517,198463,143577,9721,163,267872,066858,303570,240266,670358,986
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,979,0736,836,0886,692,3227,154,6003,619,7562,677,7792,513,8472,286,1712,683,3262,411,089
total current liabilities8,878,5837,353,2867,155,4657,732,5724,783,0233,549,8453,372,1502,856,4112,949,9962,770,075
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,878,5837,353,2867,155,4657,732,5724,783,0233,549,8453,372,1502,856,4112,949,9962,770,075
net assets-8,351,844-6,699,742-7,074,579-7,130,759-4,347,386-3,333,575-3,092,459-2,656,888-2,330,062-1,984,968
total shareholders funds-8,351,844-6,699,742-7,074,579-7,130,759-4,347,386-3,333,575-3,092,459-2,656,888-2,330,062-1,984,968
Jan 2024Jan 2023Oct 2022Jul 2022Jul 2021Apr 2021Mar 2021Feb 2021Jan 2021Dec 2020
Operating Activities
Operating Profit-1,652,138462,646-2,727,283-2,783,398-2,362,420-1,348,608-1,107,493-671,922-345,096-1,984,970
Depreciation
Amortisation
Tax-87,925
Stock
Debtors-126,349577,354-358,096166,734-349,892-567,845-505,399-585,387-164,475783,222
Creditors382,28054,055-700,124-585,295804,281513,080499,317211,254-92,316358,986
Accruals and Deferred Income1,142,985143,7663,072,5663,534,8441,208,667266,690102,758-124,918272,2372,411,089
Deferred Taxes & Provisions
Cash flow from operations-524-4,8123,255-583420-993-19-199-7001,883
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest3611690212221
cash flow from financing3611690212222
cash and cash equivalents
cash-456-4,6963,345-558422-992-17-197-6981,885
overdraft32
change in cash-488-4,6963,345-558422-992-17-197-6981,885

the well productions spv limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the well productions spv limited. Get real-time insights into the well productions spv limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Well Productions Spv Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the well productions spv limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in GU34 area or any other competitors across 12 key performance metrics.

the well productions spv limited Ownership

THE WELL PRODUCTIONS SPV LIMITED group structure

The Well Productions Spv Limited has no subsidiary companies.

Ultimate parent company

THE WELL PRODUCTIONS SPV LIMITED

12240311

THE WELL PRODUCTIONS SPV LIMITED Shareholders

michael seal 100%

the well productions spv limited directors

The Well Productions Spv Limited currently has 2 directors. The longest serving directors include Mr Tanzeel Ur Rehman (Dec 2021) and Mr Allan Reeves (Oct 2024).

officercountryagestartendrole
Mr Tanzeel Ur RehmanEngland41 years Dec 2021- Director
Mr Allan ReevesUnited Kingdom55 years Oct 2024- Director

P&L

January 2024

turnover

20.4m

+158%

operating profit

-1.7m

0%

gross margin

-0.6%

-863.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-8.4m

+0.25%

total assets

526.7k

-0.19%

cash

500

-0.48%

net assets

Total assets minus all liabilities

the well productions spv limited company details

company number

12240311

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

WE'LL MIND YOUR OWN BUSINESS LTD

auditor

-

address

black hangar studios lasham, alton, GU34 5SR

Bank

-

Legal Advisor

-

the well productions spv limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the well productions spv limited. Currently there are 1 open charges and 2 have been satisfied in the past.

the well productions spv limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WELL PRODUCTIONS SPV LIMITED. This can take several minutes, an email will notify you when this has completed.

the well productions spv limited Companies House Filings - See Documents

datedescriptionview/download