thg operations holdings limited

Live YoungMegaHealthy

thg operations holdings limited Company Information

Share THG OPERATIONS HOLDINGS LIMITED

Company Number

12242084

Shareholders

thg intermediate opco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

icon 1 7-9 sunbank lane, ringway, altrincham, WA15 0AF

thg operations holdings limited Estimated Valuation

£5.3b

Pomanda estimates the enterprise value of THG OPERATIONS HOLDINGS LIMITED at £5.3b based on a Turnover of £2b and 2.61x industry multiple (adjusted for size and gross margin).

thg operations holdings limited Estimated Valuation

£14.7m

Pomanda estimates the enterprise value of THG OPERATIONS HOLDINGS LIMITED at £14.7m based on an EBITDA of £1.3m and a 10.89x industry multiple (adjusted for size and gross margin).

thg operations holdings limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of THG OPERATIONS HOLDINGS LIMITED at £1.4b based on Net Assets of £1.1b and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thg Operations Holdings Limited Overview

Thg Operations Holdings Limited is a live company located in altrincham, WA15 0AF with a Companies House number of 12242084. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2019, it's largest shareholder is thg intermediate opco limited with a 100% stake. Thg Operations Holdings Limited is a young, mega sized company, Pomanda has estimated its turnover at £2b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thg Operations Holdings Limited Health Check

Pomanda's financial health check has awarded Thg Operations Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2b, make it larger than the average company (£18.9m)

£2b - Thg Operations Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.5%)

7% - Thg Operations Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (36.3%)

41.1% - Thg Operations Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (4.5%)

-8.5% - Thg Operations Holdings Limited

4.5% - Industry AVG

employees

Employees

with 7961 employees, this is above the industry average (104)

7961 - Thg Operations Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£44.7k)

£39.7k - Thg Operations Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £256.9k, this is more efficient (£191k)

£256.9k - Thg Operations Holdings Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (45 days)

19 days - Thg Operations Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (44 days)

111 days - Thg Operations Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is more than average (40 days)

89 days - Thg Operations Holdings Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (14 weeks)

24 weeks - Thg Operations Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a lower level of debt than the average (69.7%)

62.6% - Thg Operations Holdings Limited

69.7% - Industry AVG

THG OPERATIONS HOLDINGS LIMITED financials

EXPORTms excel logo

Thg Operations Holdings Limited's latest turnover from December 2023 is £2 billion and the company has net assets of £1.1 billion. According to their latest financial statements, Thg Operations Holdings Limited has 7,961 employees and maintains cash reserves of £359.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover2,045,378,0002,239,229,0002,179,910,0001,666,521,000
Other Income Or Grants
Cost Of Sales1,205,088,0001,359,254,0001,225,506,000929,850,000
Gross Profit840,290,000879,975,000954,404,000736,671,000
Admin Expenses1,014,007,0001,354,088,0001,077,361,000810,218,000
Operating Profit-173,717,000-474,113,000-122,957,000-73,547,000
Interest Payable79,853,00057,050,00049,419,00050,543,000
Interest Receivable10,622,0001,997,000430,000380,000
Pre-Tax Profit-242,948,000-529,166,000-171,946,000-123,710,000
Tax18,013,00012,376,00041,936,000-5,053,000
Profit After Tax-224,935,000-516,790,000-130,010,000-128,763,000
Dividends Paid300,000,000
Retained Profit-224,935,000-816,790,000-130,010,000-128,763,000
Employee Costs315,832,000336,015,000305,284,000260,038,000
Number Of Employees7,9619,0398,60711,006
EBITDA*1,346,000-314,242,00048,196,00034,370,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets316,068,000416,506,000715,237,000503,719,000
Intangible Assets1,485,520,0001,546,217,0001,449,605,000617,605,000
Investments & Other9,399,00022,967,0001,400,000
Debtors (Due After 1 year)
Total Fixed Assets1,801,588,0001,962,723,0002,164,842,0001,121,324,000
Stock & work in progress297,143,000373,271,000466,781,000302,678,000
Trade Debtors108,827,000119,270,000116,608,00074,305,000
Group Debtors96,267,00098,213,000
Misc Debtors241,148,000207,608,000119,167,000111,404,000
Cash359,362,000415,373,000254,549,000680,354,000
misc current assets2,000,000301,0002,701,00015,849,000
total current assets1,008,480,0001,137,220,0001,056,073,0001,282,803,000
total assets2,810,068,0003,099,943,0003,220,915,0002,404,127,000
Bank overdraft
Bank loan29,026,00030,992,000
Trade Creditors 369,736,000319,765,000296,622,000245,381,000
Group/Directors Accounts
other short term finances19,763,000752,0001,904,000
hp & lease commitments43,537,00043,995,00043,342,00028,911,000
other current liabilities294,570,000352,344,000449,879,000278,469,000
total current liabilities756,632,000747,096,000790,595,000554,665,000
loans1,844,900,0001,877,158,0001,589,888,0001,465,689,000
hp & lease commitments301,440,000290,382,000305,831,000207,274,000
Accruals and Deferred Income
other liabilities4,189,000
provisions161,388,000213,040,000207,230,00027,112,000
total long term liabilities1,003,144,0001,049,288,000898,559,000747,682,000
total liabilities1,759,776,0001,796,384,0001,689,154,0001,302,347,000
net assets1,050,292,0001,303,559,0001,531,761,0001,101,780,000
total shareholders funds1,050,292,0001,303,559,0001,531,761,0001,101,780,000
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-173,717,000-474,113,000-122,957,000-73,547,000
Depreciation55,691,00050,896,00072,120,00048,982,000
Amortisation119,372,000108,975,00099,033,00058,935,000
Tax18,013,00012,376,00041,936,000-5,053,000
Stock-76,128,000-93,510,000164,103,000302,678,000
Debtors23,097,000-5,164,00048,120,000283,922,000
Creditors49,971,00023,143,00051,241,000245,381,000
Accruals and Deferred Income-57,774,000-97,535,000171,410,000278,469,000
Deferred Taxes & Provisions-51,652,0005,810,000180,118,00027,112,000
Cash flow from operations12,935,000-271,774,000280,678,000-6,321,000
Investing Activities
capital expenditure-13,928,00042,248,000-1,214,671,000-1,229,241,000
Change in Investments-13,568,00021,567,0001,400,000
cash flow from investments-360,00020,681,000-1,216,071,000-1,229,241,000
Financing Activities
Bank loans-1,966,00030,992,000
Group/Directors Accounts
Other Short Term Loans 19,763,000-752,000-1,152,0001,904,000
Long term loans-32,258,000287,270,000124,199,0001,465,689,000
Hire Purchase and Lease Commitments10,600,000-14,796,000112,988,000236,185,000
other long term liabilities-4,189,0004,189,000
share issue-28,332,000588,588,000559,991,0001,230,543,000
interest-69,231,000-55,053,000-48,989,000-50,163,000
cash flow from financing-105,613,000840,438,000747,037,0002,884,158,000
cash and cash equivalents
cash-56,011,000160,824,000-425,805,000680,354,000
overdraft
change in cash-56,011,000160,824,000-425,805,000680,354,000

thg operations holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thg operations holdings limited. Get real-time insights into thg operations holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thg Operations Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thg operations holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WA15 area or any other competitors across 12 key performance metrics.

thg operations holdings limited Ownership

THG OPERATIONS HOLDINGS LIMITED Shareholders

thg intermediate opco limited 100%

thg operations holdings limited directors

Thg Operations Holdings Limited currently has 3 directors. The longest serving directors include Mr James Pochin (Oct 2019) and Mr John Gallemore (Oct 2019).

officercountryagestartendrole
Mr James PochinUnited Kingdom48 years Oct 2019- Director
Mr John GallemoreEngland56 years Oct 2019- Director
Mr Damian SandersUnited Kingdom60 years Jan 2025- Director

P&L

December 2023

turnover

2b

-9%

operating profit

-173.7m

-63%

gross margin

41.1%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1b

-0.19%

total assets

2.8b

-0.09%

cash

359.4m

-0.13%

net assets

Total assets minus all liabilities

thg operations holdings limited company details

company number

12242084

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

icon 1 7-9 sunbank lane, ringway, altrincham, WA15 0AF

Bank

-

Legal Advisor

-

thg operations holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to thg operations holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

thg operations holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THG OPERATIONS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

thg operations holdings limited Companies House Filings - See Documents

datedescriptionview/download