elephant 16.05 limited

elephant 16.05 limited Company Information

Share ELEPHANT 16.05 LIMITED
Live 
YoungMicroDeclining

Company Number

12246345

Industry

Development of building projects

 

Buying and selling of own real estate

 

Shareholders

dallington properties limited

Group Structure

View All

Contact

Registered Address

unit a 151 battersea rise, c/o dallington properties ltd, london, SW11 1HP

elephant 16.05 limited Estimated Valuation

£339.7k

Pomanda estimates the enterprise value of ELEPHANT 16.05 LIMITED at £339.7k based on a Turnover of £298.4k and 1.14x industry multiple (adjusted for size and gross margin).

elephant 16.05 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELEPHANT 16.05 LIMITED at £0 based on an EBITDA of £-23.2k and a 3.5x industry multiple (adjusted for size and gross margin).

elephant 16.05 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELEPHANT 16.05 LIMITED at £0 based on Net Assets of £-69.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elephant 16.05 Limited Overview

Elephant 16.05 Limited is a live company located in london, SW11 1HP with a Companies House number of 12246345. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2019, it's largest shareholder is dallington properties limited with a 100% stake. Elephant 16.05 Limited is a young, micro sized company, Pomanda has estimated its turnover at £298.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elephant 16.05 Limited Health Check

Pomanda's financial health check has awarded Elephant 16.05 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £298.4k, make it smaller than the average company (£1.6m)

£298.4k - Elephant 16.05 Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (3.1%)

-39% - Elephant 16.05 Limited

3.1% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (47.9%)

17.8% - Elephant 16.05 Limited

47.9% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (16.2%)

-7.8% - Elephant 16.05 Limited

16.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Elephant 16.05 Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Elephant 16.05 Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £298.4k, this is more efficient (£231.6k)

£298.4k - Elephant 16.05 Limited

£231.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (26 days)

2 days - Elephant 16.05 Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 477 days, this is slower than average (31 days)

477 days - Elephant 16.05 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elephant 16.05 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elephant 16.05 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.8%, this is a higher level of debt than the average (68.7%)

109.8% - Elephant 16.05 Limited

68.7% - Industry AVG

ELEPHANT 16.05 LIMITED financials

EXPORTms excel logo

Elephant 16.05 Limited's latest turnover from October 2023 is estimated at £298.4 thousand and the company has net assets of -£69.2 thousand. According to their latest financial statements, we estimate that Elephant 16.05 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020
Turnover298,362297,168269,1401,329,920
Other Income Or Grants0000
Cost Of Sales245,345242,354224,1501,125,401
Gross Profit53,01754,81444,990204,518
Admin Expenses76,21966,928963,265-887,271
Operating Profit-23,202-12,114-918,2751,091,789
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-23,202-12,114-918,2751,091,789
Tax000-207,440
Profit After Tax-23,202-12,114-918,275884,349
Dividends Paid0000
Retained Profit-23,202-12,114-918,275884,349
Employee Costs41,29640,95439,82780,133
Number Of Employees1112
EBITDA*-23,202-12,114-918,2751,091,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets701,187716,586733,357750,127
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets701,187716,586733,357750,127
Stock & work in progress0000
Trade Debtors2,1922,9955,105452,263
Group Debtors0000
Misc Debtors003330
Cash0000
misc current assets0000
total current assets2,1922,9955,438452,263
total assets703,379719,581738,7951,202,390
Bank overdraft0000
Bank loan0000
Trade Creditors 320,941313,941321,041318,041
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities320,941313,941321,041318,041
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities451,680451,680451,6800
provisions0000
total long term liabilities451,680451,680451,6800
total liabilities772,621765,621772,721318,041
net assets-69,242-46,040-33,926884,349
total shareholders funds-69,242-46,040-33,926884,349
Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit-23,202-12,114-918,2751,091,789
Depreciation0000
Amortisation0000
Tax000-207,440
Stock0000
Debtors-803-2,443-446,825452,263
Creditors7,000-7,1003,000318,041
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations-15,399-16,771-468,450750,127
Investing Activities
capital expenditure15,39916,77116,770-750,127
Change in Investments0000
cash flow from investments15,39916,77116,770-750,127
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities00451,6800
share issue0000
interest0000
cash flow from financing00451,6800
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

elephant 16.05 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elephant 16.05 limited. Get real-time insights into elephant 16.05 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elephant 16.05 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elephant 16.05 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.

elephant 16.05 limited Ownership

ELEPHANT 16.05 LIMITED group structure

Elephant 16.05 Limited has no subsidiary companies.

Ultimate parent company

2 parents

ELEPHANT 16.05 LIMITED

12246345

ELEPHANT 16.05 LIMITED Shareholders

dallington properties limited 100%

elephant 16.05 limited directors

Elephant 16.05 Limited currently has 2 directors. The longest serving directors include Mr Mark Breen (Oct 2019) and Mr Richard Breen (Oct 2019).

officercountryagestartendrole
Mr Mark BreenUnited Kingdom38 years Oct 2019- Director
Mr Richard BreenUnited Kingdom67 years Oct 2019- Director

P&L

October 2023

turnover

298.4k

0%

operating profit

-23.2k

0%

gross margin

17.8%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-69.2k

+0.5%

total assets

703.4k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

elephant 16.05 limited company details

company number

12246345

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

October 2019

age

5

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

unit a 151 battersea rise, c/o dallington properties ltd, london, SW11 1HP

Bank

-

Legal Advisor

-

elephant 16.05 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to elephant 16.05 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

elephant 16.05 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELEPHANT 16.05 LIMITED. This can take several minutes, an email will notify you when this has completed.

elephant 16.05 limited Companies House Filings - See Documents

datedescriptionview/download