cemsed consultancy ltd
cemsed consultancy ltd Company Information
Company Number
12247896
Website
-Registered Address
1 tenby road, welling, kent, DA16 1EN
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Directors
Cordelia Osewa-Ediae5 Years
Shareholders
cordelia osewa-ediae 100%
cemsed consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of CEMSED CONSULTANCY LTD at £9.8k based on a Turnover of £19.9k and 0.49x industry multiple (adjusted for size and gross margin).
cemsed consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of CEMSED CONSULTANCY LTD at £793 based on an EBITDA of £246 and a 3.22x industry multiple (adjusted for size and gross margin).
cemsed consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of CEMSED CONSULTANCY LTD at £2.2k based on Net Assets of £1.1k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cemsed Consultancy Ltd Overview
Cemsed Consultancy Ltd is a live company located in kent, DA16 1EN with a Companies House number of 12247896. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2019, it's largest shareholder is cordelia osewa-ediae with a 100% stake. Cemsed Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £19.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cemsed Consultancy Ltd Health Check
Pomanda's financial health check has awarded Cemsed Consultancy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £19.9k, make it smaller than the average company (£864.2k)
- Cemsed Consultancy Ltd
£864.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.5%)
- Cemsed Consultancy Ltd
6.5% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (41.4%)
- Cemsed Consultancy Ltd
41.4% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6.4%)
- Cemsed Consultancy Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Cemsed Consultancy Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Cemsed Consultancy Ltd
£30k - Industry AVG
Efficiency
resulting in sales per employee of £19.9k, this is less efficient (£84.5k)
- Cemsed Consultancy Ltd
£84.5k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (28 days)
- Cemsed Consultancy Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (39 days)
- Cemsed Consultancy Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cemsed Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cemsed Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.7%, this is a higher level of debt than the average (43.7%)
48.7% - Cemsed Consultancy Ltd
43.7% - Industry AVG
CEMSED CONSULTANCY LTD financials
Cemsed Consultancy Ltd's latest turnover from October 2023 is estimated at £19.9 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Cemsed Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,153 | 2,412 | 3,019 | 803 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 2,153 | 2,412 | 3,019 | 803 |
| total assets | 2,153 | 2,412 | 3,019 | 803 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,048 | 1,492 | 1,058 | 328 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 1,048 | 1,492 | 1,058 | 328 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 1,048 | 1,492 | 1,058 | 328 |
| net assets | 1,105 | 920 | 1,961 | 475 |
| total shareholders funds | 1,105 | 920 | 1,961 | 475 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -259 | -607 | 2,216 | 803 |
| Creditors | -444 | 434 | 730 | 328 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
cemsed consultancy ltd Credit Report and Business Information
Cemsed Consultancy Ltd Competitor Analysis
Perform a competitor analysis for cemsed consultancy ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DA16 area or any other competitors across 12 key performance metrics.
cemsed consultancy ltd Ownership
CEMSED CONSULTANCY LTD group structure
Cemsed Consultancy Ltd has no subsidiary companies.
Ultimate parent company
CEMSED CONSULTANCY LTD
12247896
cemsed consultancy ltd directors
Cemsed Consultancy Ltd currently has 1 director, Mrs Cordelia Osewa-Ediae serving since Oct 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Cordelia Osewa-Ediae | 53 years | Oct 2019 | - | Director |
P&L
October 2023turnover
19.9k
+1%
operating profit
246.7
0%
gross margin
20.8%
+9.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.1k
+0.2%
total assets
2.2k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
cemsed consultancy ltd company details
company number
12247896
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
October 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
1 tenby road, welling, kent, DA16 1EN
Bank
-
Legal Advisor
-
cemsed consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cemsed consultancy ltd.
cemsed consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
