serviced london offices limited

Live YoungMicroDeclining

serviced london offices limited Company Information

Share SERVICED LONDON OFFICES LIMITED

Company Number

12249718

Directors

Anthony Lysak

Shareholders

anthony lysak

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

15 west street, brighton, BN1 2RL

serviced london offices limited Estimated Valuation

£571.6k

Pomanda estimates the enterprise value of SERVICED LONDON OFFICES LIMITED at £571.6k based on a Turnover of £175.5k and 3.26x industry multiple (adjusted for size and gross margin).

serviced london offices limited Estimated Valuation

£425.5k

Pomanda estimates the enterprise value of SERVICED LONDON OFFICES LIMITED at £425.5k based on an EBITDA of £65.1k and a 6.54x industry multiple (adjusted for size and gross margin).

serviced london offices limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SERVICED LONDON OFFICES LIMITED at £0 based on Net Assets of £-158.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Serviced London Offices Limited Overview

Serviced London Offices Limited is a live company located in brighton, BN1 2RL with a Companies House number of 12249718. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2019, it's largest shareholder is anthony lysak with a 100% stake. Serviced London Offices Limited is a young, micro sized company, Pomanda has estimated its turnover at £175.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Serviced London Offices Limited Health Check

Pomanda's financial health check has awarded Serviced London Offices Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £175.5k, make it smaller than the average company (£850.4k)

£175.5k - Serviced London Offices Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (2.9%)

-54% - Serviced London Offices Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Serviced London Offices Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 37.1% make it more profitable than the average company (26.6%)

37.1% - Serviced London Offices Limited

26.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Serviced London Offices Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Serviced London Offices Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.5k, this is equally as efficient (£181.1k)

£175.5k - Serviced London Offices Limited

£181.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (32 days)

41 days - Serviced London Offices Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 166 days, this is slower than average (36 days)

166 days - Serviced London Offices Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Serviced London Offices Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Serviced London Offices Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (67.5%)

104.7% - Serviced London Offices Limited

67.5% - Industry AVG

SERVICED LONDON OFFICES LIMITED financials

EXPORTms excel logo

Serviced London Offices Limited's latest turnover from October 2023 is estimated at £175.5 thousand and the company has net assets of -£158.6 thousand. According to their latest financial statements, we estimate that Serviced London Offices Limited has 1 employee and maintains cash reserves of £35.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020
Turnover175,507526,261135,1011,765,952
Other Income Or Grants0000
Cost Of Sales47,372144,95040,368493,360
Gross Profit128,136381,31194,7341,272,593
Admin Expenses63,069525,456158,2901,274,158
Operating Profit65,067-144,145-63,556-1,565
Interest Payable0000
Interest Receivable1,328775292
Pre-Tax Profit66,395-143,370-63,527-1,563
Tax-16,599000
Profit After Tax49,796-143,370-63,527-1,563
Dividends Paid0000
Retained Profit49,796-143,370-63,527-1,563
Employee Costs31,880122,00528,19327,404
Number Of Employees1411
EBITDA*65,067-144,145-62,015-1,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets004,6220
Intangible Assets0000
Investments & Other3,250,0003,250,0003,490,4913,240,166
Debtors (Due After 1 year)18,00034,00000
Total Fixed Assets3,268,0003,284,0003,495,1133,240,166
Stock & work in progress0000
Trade Debtors20,00067,50013,501241,697
Group Debtors0000
Misc Debtors25,52125,89625,873104,053
Cash35,91914,66654,2524,021
misc current assets0000
total current assets81,440108,06293,626349,771
total assets3,349,4403,392,0623,588,7393,589,937
Bank overdraft0000
Bank loan0000
Trade Creditors 21,61115,71700
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities3,486,3933,584,7053,653,7293,591,400
total current liabilities3,508,0043,600,4223,653,7293,591,400
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities3,508,0043,600,4223,653,7293,591,400
net assets-158,564-208,360-64,990-1,463
total shareholders funds-158,564-208,360-64,990-1,463
Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit65,067-144,145-63,556-1,565
Depreciation001,5410
Amortisation0000
Tax-16,599000
Stock0000
Debtors-63,87588,022-306,376345,750
Creditors5,89415,71700
Accruals and Deferred Income-98,312-69,02462,3293,591,400
Deferred Taxes & Provisions0000
Cash flow from operations19,925-285,474306,6903,244,085
Investing Activities
capital expenditure04,622-6,1630
Change in Investments0-240,491250,3253,240,166
cash flow from investments0245,113-256,488-3,240,166
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest1,328775292
cash flow from financing1,32877529102
cash and cash equivalents
cash21,253-39,58650,2314,021
overdraft0000
change in cash21,253-39,58650,2314,021

serviced london offices limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for serviced london offices limited. Get real-time insights into serviced london offices limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Serviced London Offices Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for serviced london offices limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

serviced london offices limited Ownership

SERVICED LONDON OFFICES LIMITED group structure

Serviced London Offices Limited has no subsidiary companies.

Ultimate parent company

SERVICED LONDON OFFICES LIMITED

12249718

SERVICED LONDON OFFICES LIMITED Shareholders

anthony lysak 100%

serviced london offices limited directors

Serviced London Offices Limited currently has 1 director, Mr Anthony Lysak serving since Oct 2019.

officercountryagestartendrole
Mr Anthony Lysak51 years Oct 2019- Director

P&L

October 2023

turnover

175.5k

-67%

operating profit

65.1k

0%

gross margin

73.1%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-158.6k

-0.24%

total assets

3.3m

-0.01%

cash

35.9k

+1.45%

net assets

Total assets minus all liabilities

serviced london offices limited company details

company number

12249718

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

GALLOWAYS ACCOUNTING

auditor

-

address

15 west street, brighton, BN1 2RL

Bank

-

Legal Advisor

-

serviced london offices limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to serviced london offices limited. Currently there are 2 open charges and 0 have been satisfied in the past.

serviced london offices limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERVICED LONDON OFFICES LIMITED. This can take several minutes, an email will notify you when this has completed.

serviced london offices limited Companies House Filings - See Documents

datedescriptionview/download