gravitate media limited
gravitate media limited Company Information
Company Number
12251001
Next Accounts
Dec 2025
Industry
Other business support service activities n.e.c.
Shareholders
gravitate group limited
Group Structure
View All
Contact
Registered Address
52 forder way hampton, peterborough, cambridgeshire, PE7 8JB
Website
gravitate.co.ukgravitate media limited Estimated Valuation
Pomanda estimates the enterprise value of GRAVITATE MEDIA LIMITED at £25.3k based on a Turnover of £66.7k and 0.38x industry multiple (adjusted for size and gross margin).
gravitate media limited Estimated Valuation
Pomanda estimates the enterprise value of GRAVITATE MEDIA LIMITED at £0 based on an EBITDA of £-2.2k and a 2.8x industry multiple (adjusted for size and gross margin).
gravitate media limited Estimated Valuation
Pomanda estimates the enterprise value of GRAVITATE MEDIA LIMITED at £19.3k based on Net Assets of £8.2k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gravitate Media Limited Overview
Gravitate Media Limited is a live company located in cambridgeshire, PE7 8JB with a Companies House number of 12251001. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2019, it's largest shareholder is gravitate group limited with a 100% stake. Gravitate Media Limited is a young, micro sized company, Pomanda has estimated its turnover at £66.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gravitate Media Limited Health Check
Pomanda's financial health check has awarded Gravitate Media Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £66.7k, make it smaller than the average company (£3.6m)
- Gravitate Media Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (8.1%)
- Gravitate Media Limited
8.1% - Industry AVG
Production
with a gross margin of 16.7%, this company has a higher cost of product (37.4%)
- Gravitate Media Limited
37.4% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (5.7%)
- Gravitate Media Limited
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Gravitate Media Limited
22 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Gravitate Media Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £22.2k, this is less efficient (£148k)
- Gravitate Media Limited
£148k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (36 days)
- Gravitate Media Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (32 days)
- Gravitate Media Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gravitate Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gravitate Media Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (58.8%)
17.6% - Gravitate Media Limited
58.8% - Industry AVG
GRAVITATE MEDIA LIMITED financials
Gravitate Media Limited's latest turnover from March 2024 is estimated at £66.7 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Gravitate Media Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 8,233 | 10,293 | 12,865 | 16,082 | 20,004 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,233 | 10,293 | 12,865 | 16,082 | 20,004 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,712 | 1,623 | 418 | 5,959 | 16,067 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,712 | 1,623 | 418 | 5,959 | 16,067 |
| total assets | 9,945 | 11,916 | 13,283 | 22,041 | 36,071 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,750 | 1,500 | 141,951 | 165,890 | 376,614 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,750 | 1,500 | 141,951 | 165,890 | 376,614 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,750 | 1,500 | 141,951 | 165,890 | 376,614 |
| net assets | 8,195 | 10,416 | -128,668 | -143,849 | -340,543 |
| total shareholders funds | 8,195 | 10,416 | -128,668 | -143,849 | -340,543 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 89 | 1,205 | -5,541 | -10,108 | 16,067 |
| Creditors | 250 | -140,451 | -23,939 | -210,724 | 376,614 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
gravitate media limited Credit Report and Business Information
Gravitate Media Limited Competitor Analysis
Perform a competitor analysis for gravitate media limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.
gravitate media limited Ownership
GRAVITATE MEDIA LIMITED group structure
Gravitate Media Limited has no subsidiary companies.
gravitate media limited directors
Gravitate Media Limited currently has 4 directors. The longest serving directors include Mr Craig Slater (Oct 2019) and Mr David Slater (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Craig Slater | England | 43 years | Oct 2019 | - | Director |
| Mr David Slater | 84 years | Oct 2019 | - | Director | |
| Mr Craig Slater | England | 43 years | Oct 2019 | - | Director |
| Mr James Ronson | United Kingdom | 40 years | Nov 2021 | - | Director |
P&L
March 2024turnover
66.7k
+6%
operating profit
-2.2k
0%
gross margin
16.7%
-4.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
8.2k
-0.21%
total assets
9.9k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
gravitate media limited company details
company number
12251001
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
52 forder way hampton, peterborough, cambridgeshire, PE7 8JB
Bank
-
Legal Advisor
-
gravitate media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gravitate media limited.
gravitate media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAVITATE MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
gravitate media limited Companies House Filings - See Documents
| date | description | view/download |
|---|
