a1 labour recruitment limited
a1 labour recruitment limited Company Information
Company Number
12251664
Next Accounts
Jul 2025
Directors
Shareholders
stavros theocharis
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
solar house 282 chase road, london, N14 6NZ
Website
a1-labour.coma1 labour recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of A1 LABOUR RECRUITMENT LIMITED at £413k based on a Turnover of £2.3m and 0.18x industry multiple (adjusted for size and gross margin).
a1 labour recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of A1 LABOUR RECRUITMENT LIMITED at £19.3k based on an EBITDA of £6.7k and a 2.89x industry multiple (adjusted for size and gross margin).
a1 labour recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of A1 LABOUR RECRUITMENT LIMITED at £68.8k based on Net Assets of £44.2k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A1 Labour Recruitment Limited Overview
A1 Labour Recruitment Limited is a live company located in london, N14 6NZ with a Companies House number of 12251664. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2019, it's largest shareholder is stavros theocharis with a 100% stake. A1 Labour Recruitment Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A1 Labour Recruitment Limited Health Check
Pomanda's financial health check has awarded A1 Labour Recruitment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£8m)
- A1 Labour Recruitment Limited
£8m - Industry AVG
Growth
3 year (CAGR) sales growth of 111%, show it is growing at a faster rate (5.1%)
- A1 Labour Recruitment Limited
5.1% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- A1 Labour Recruitment Limited
25.1% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (4.4%)
- A1 Labour Recruitment Limited
4.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (39)
3 - A1 Labour Recruitment Limited
39 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- A1 Labour Recruitment Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £781.4k, this is more efficient (£172.1k)
- A1 Labour Recruitment Limited
£172.1k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (46 days)
- A1 Labour Recruitment Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is slower than average (9 days)
- A1 Labour Recruitment Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A1 Labour Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - A1 Labour Recruitment Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (66.6%)
90.3% - A1 Labour Recruitment Limited
66.6% - Industry AVG
A1 LABOUR RECRUITMENT LIMITED financials
A1 Labour Recruitment Limited's latest turnover from October 2023 is estimated at £2.3 million and the company has net assets of £44.2 thousand. According to their latest financial statements, A1 Labour Recruitment Limited has 3 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 3 | 3 | 4 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
|---|---|---|---|---|
| Tangible Assets | 3,228 | 3,180 | 1,668 | 2,224 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,228 | 3,180 | 1,668 | 2,224 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 448,997 | 222,114 | 120,268 | 29,177 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,660 |
| Cash | 5,237 | 14,704 | 2,791 | 1,964 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 454,234 | 236,818 | 123,059 | 32,801 |
| total assets | 457,462 | 239,998 | 124,727 | 35,025 |
| Bank overdraft | 2 | 2 | 0 | 0 |
| Bank loan | 4,500 | 4,500 | 0 | 0 |
| Trade Creditors | 51,953 | 16,593 | 97,024 | 2,252 |
| Group/Directors Accounts | 125,023 | 12,713 | 0 | 9,952 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 224,189 | 153,621 | 0 | 7,618 |
| total current liabilities | 405,667 | 187,429 | 97,024 | 19,822 |
| loans | 7,614 | 11,774 | 2,024 | 22,500 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 18,375 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,614 | 11,774 | 20,399 | 22,500 |
| total liabilities | 413,281 | 199,203 | 117,423 | 42,322 |
| net assets | 44,181 | 40,795 | 7,304 | -7,297 |
| total shareholders funds | 44,181 | 40,795 | 7,304 | -7,297 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 1,076 | 1,060 | 556 | 741 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 226,883 | 101,846 | 89,431 | 30,837 |
| Creditors | 35,360 | -80,431 | 94,772 | 2,252 |
| Accruals and Deferred Income | 70,568 | 153,621 | -7,618 | 7,618 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 4,500 | 0 | 0 |
| Group/Directors Accounts | 112,310 | 12,713 | -9,952 | 9,952 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | -4,160 | 9,750 | -20,476 | 22,500 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -18,375 | 18,375 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -9,467 | 11,913 | 827 | 1,964 |
| overdraft | 0 | 2 | 0 | 0 |
| change in cash | -9,467 | 11,911 | 827 | 1,964 |
a1 labour recruitment limited Credit Report and Business Information
A1 Labour Recruitment Limited Competitor Analysis
Perform a competitor analysis for a1 labour recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N14 area or any other competitors across 12 key performance metrics.
a1 labour recruitment limited Ownership
A1 LABOUR RECRUITMENT LIMITED group structure
A1 Labour Recruitment Limited has no subsidiary companies.
Ultimate parent company
A1 LABOUR RECRUITMENT LIMITED
12251664
a1 labour recruitment limited directors
A1 Labour Recruitment Limited currently has 1 director, Mr Alexander Georgiou serving since Nov 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Georgiou | United Kingdom | 28 years | Nov 2023 | - | Director |
P&L
October 2023turnover
2.3m
+125%
operating profit
5.6k
0%
gross margin
25.1%
-3.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
44.2k
+0.08%
total assets
457.5k
+0.91%
cash
5.2k
-0.64%
net assets
Total assets minus all liabilities
a1 labour recruitment limited company details
company number
12251664
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
FREEMANS PARTNERSHIP LLP
auditor
-
address
solar house 282 chase road, london, N14 6NZ
Bank
-
Legal Advisor
-
a1 labour recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a1 labour recruitment limited. Currently there are 0 open charges and 1 have been satisfied in the past.
a1 labour recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A1 LABOUR RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
a1 labour recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
