thai bexleyheath limited

thai bexleyheath limited Company Information

Share THAI BEXLEYHEATH LIMITED
Live 
YoungSmallRapid

Company Number

12257180

Industry

Licensed restaurants

 

Shareholders

prajwal shrestha

dikshya shrestha

View All

Group Structure

View All

Contact

Registered Address

21 ware point drive, london, SE28 0HF

Website

-

thai bexleyheath limited Estimated Valuation

£360.8k

Pomanda estimates the enterprise value of THAI BEXLEYHEATH LIMITED at £360.8k based on a Turnover of £627.4k and 0.58x industry multiple (adjusted for size and gross margin).

thai bexleyheath limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAI BEXLEYHEATH LIMITED at £0 based on an EBITDA of £-61.1k and a 3.81x industry multiple (adjusted for size and gross margin).

thai bexleyheath limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAI BEXLEYHEATH LIMITED at £0 based on Net Assets of £-222.6k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thai Bexleyheath Limited Overview

Thai Bexleyheath Limited is a live company located in london, SE28 0HF with a Companies House number of 12257180. It operates in the licenced restaurants sector, SIC Code 56101. Founded in October 2019, it's largest shareholder is prajwal shrestha with a 65% stake. Thai Bexleyheath Limited is a young, small sized company, Pomanda has estimated its turnover at £627.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thai Bexleyheath Limited Health Check

Pomanda's financial health check has awarded Thai Bexleyheath Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £627.4k, make it smaller than the average company (£2.4m)

£627.4k - Thai Bexleyheath Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.5%)

35% - Thai Bexleyheath Limited

7.5% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a higher cost of product (58.4%)

37.3% - Thai Bexleyheath Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (2.5%)

-9.7% - Thai Bexleyheath Limited

2.5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (47)

14 - Thai Bexleyheath Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Thai Bexleyheath Limited

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.8k, this is less efficient (£53.7k)

£44.8k - Thai Bexleyheath Limited

£53.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (5 days)

26 days - Thai Bexleyheath Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 322 days, this is slower than average (47 days)

322 days - Thai Bexleyheath Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thai Bexleyheath Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thai Bexleyheath Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 247.5%, this is a higher level of debt than the average (82.8%)

247.5% - Thai Bexleyheath Limited

82.8% - Industry AVG

THAI BEXLEYHEATH LIMITED financials

EXPORTms excel logo

Thai Bexleyheath Limited's latest turnover from October 2023 is estimated at £627.4 thousand and the company has net assets of -£222.6 thousand. According to their latest financial statements, Thai Bexleyheath Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020
Turnover627,405544,338419,269255,468
Other Income Or Grants0000
Cost Of Sales393,713345,787291,350163,483
Gross Profit233,691198,551127,91991,985
Admin Expenses294,794294,785170,367111,775
Operating Profit-61,103-96,234-42,448-19,790
Interest Payable001,5251,525
Interest Receivable001717
Pre-Tax Profit-61,103-96,234-43,956-21,298
Tax0000
Profit After Tax-61,103-96,234-43,956-21,298
Dividends Paid0000
Retained Profit-61,103-96,234-43,956-21,298
Employee Costs273,425281,623234,076191,431
Number Of Employees14151411
EBITDA*-61,103-96,234-29,367-7,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets104,513118,769135,83786,818
Intangible Assets00057,600
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets104,513118,769135,837144,418
Stock & work in progress00015,725
Trade Debtors46,38145,31862,0150
Group Debtors0000
Misc Debtors00025,000
Cash00034,555
misc current assets0000
total current assets46,38145,31862,01575,280
total assets150,894164,087197,852219,698
Bank overdraft0000
Bank loan0000
Trade Creditors 347,646291,270217,76913,700
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities000177,196
total current liabilities347,646291,270217,769190,896
loans00050,000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities25,83934,30545,3370
provisions0000
total long term liabilities25,83934,30545,33750,000
total liabilities373,485325,575263,106240,896
net assets-222,591-161,488-65,254-21,198
total shareholders funds-222,591-161,488-65,254-21,198
Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit-61,103-96,234-42,448-19,790
Depreciation0010,68110,231
Amortisation002,4002,400
Tax0000
Stock00-15,72515,725
Debtors1,063-16,69737,01525,000
Creditors56,37673,501204,06913,700
Accruals and Deferred Income00-177,196177,196
Deferred Taxes & Provisions0000
Cash flow from operations-5,790-6,036-23,784143,012
Investing Activities
capital expenditure14,25617,068-4,500-157,049
Change in Investments0000
cash flow from investments14,25617,068-4,500-157,049
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans00-50,00050,000
Hire Purchase and Lease Commitments0000
other long term liabilities-8,466-11,03245,3370
share issue00-100100
interest00-1,508-1,508
cash flow from financing-8,466-11,032-6,27148,592
cash and cash equivalents
cash00-34,55534,555
overdraft0000
change in cash00-34,55534,555

thai bexleyheath limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thai bexleyheath limited. Get real-time insights into thai bexleyheath limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thai Bexleyheath Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thai bexleyheath limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SE28 area or any other competitors across 12 key performance metrics.

thai bexleyheath limited Ownership

THAI BEXLEYHEATH LIMITED group structure

Thai Bexleyheath Limited has no subsidiary companies.

Ultimate parent company

THAI BEXLEYHEATH LIMITED

12257180

THAI BEXLEYHEATH LIMITED Shareholders

prajwal shrestha 65%
dikshya shrestha 20%
anjesh girt 15%

thai bexleyheath limited directors

Thai Bexleyheath Limited currently has 1 director, Mr Prajwal Shrestha serving since Oct 2019.

officercountryagestartendrole
Mr Prajwal ShresthaEngland48 years Oct 2019- Director

P&L

October 2023

turnover

627.4k

+15%

operating profit

-61.1k

0%

gross margin

37.3%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-222.6k

+0.38%

total assets

150.9k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

thai bexleyheath limited company details

company number

12257180

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

October 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

21 ware point drive, london, SE28 0HF

Bank

-

Legal Advisor

-

thai bexleyheath limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thai bexleyheath limited.

thai bexleyheath limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THAI BEXLEYHEATH LIMITED. This can take several minutes, an email will notify you when this has completed.

thai bexleyheath limited Companies House Filings - See Documents

datedescriptionview/download