regional & city airports (investments) limited

regional & city airports (investments) limited Company Information

Share REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED
Live 
YoungMegaRapid

Company Number

12261524

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

regional & city airports group limited

Group Structure

View All

Contact

Registered Address

airport house exeter airport, exeter, devon, EX5 2BD

regional & city airports (investments) limited Estimated Valuation

£343.6m

Pomanda estimates the enterprise value of REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED at £343.6m based on a Turnover of £111.4m and 3.08x industry multiple (adjusted for size and gross margin).

regional & city airports (investments) limited Estimated Valuation

£295.2m

Pomanda estimates the enterprise value of REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED at £295.2m based on an EBITDA of £22.5m and a 13.14x industry multiple (adjusted for size and gross margin).

regional & city airports (investments) limited Estimated Valuation

£117.5m

Pomanda estimates the enterprise value of REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED at £117.5m based on Net Assets of £93.3m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regional & City Airports (investments) Limited Overview

Regional & City Airports (investments) Limited is a live company located in devon, EX5 2BD with a Companies House number of 12261524. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2019, it's largest shareholder is regional & city airports group limited with a 100% stake. Regional & City Airports (investments) Limited is a young, mega sized company, Pomanda has estimated its turnover at £111.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regional & City Airports (investments) Limited Health Check

Pomanda's financial health check has awarded Regional & City Airports (Investments) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 10 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

10 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

annual sales of £111.4m, make it larger than the average company (£19.7m)

£111.4m - Regional & City Airports (investments) Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (11.7%)

46% - Regional & City Airports (investments) Limited

11.7% - Industry AVG

production

Production

with a gross margin of 57.8%, this company has a lower cost of product (34.9%)

57.8% - Regional & City Airports (investments) Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it more profitable than the average company (4.7%)

15.1% - Regional & City Airports (investments) Limited

4.7% - Industry AVG

employees

Employees

with 847 employees, this is above the industry average (107)

847 - Regional & City Airports (investments) Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has a lower pay structure (£44.9k)

£34.3k - Regional & City Airports (investments) Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.6k, this is less efficient (£194.8k)

£131.6k - Regional & City Airports (investments) Limited

£194.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (45 days)

25 days - Regional & City Airports (investments) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (43 days)

27 days - Regional & City Airports (investments) Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (35 days)

7 days - Regional & City Airports (investments) Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (14 weeks)

29 weeks - Regional & City Airports (investments) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (68.6%)

46.2% - Regional & City Airports (investments) Limited

68.6% - Industry AVG

REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED financials

EXPORTms excel logo

Regional & City Airports (Investments) Limited's latest turnover from March 2024 is £111.4 million and the company has net assets of £93.3 million. According to their latest financial statements, Regional & City Airports (Investments) Limited has 847 employees and maintains cash reserves of £11.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover111,437,00093,149,00071,341,00035,700,00056,434,000
Other Income Or Grants00000
Cost Of Sales47,077,00039,181,00029,571,00023,764,33637,193,169
Gross Profit64,360,00053,968,00041,770,00011,935,66419,240,831
Admin Expenses47,486,00050,257,00034,630,00011,019,66411,134,831
Operating Profit16,874,0003,711,0007,140,000916,0008,106,000
Interest Payable4,784,0003,733,0002,839,0002,180,0002,035,000
Interest Receivable2,425,0001,325,000707,0003,000157,000
Pre-Tax Profit14,515,0001,303,0005,008,000-1,261,0006,228,000
Tax-3,448,00068,000-2,931,000304,000-1,482,000
Profit After Tax11,067,0001,371,0002,077,000-957,0004,746,000
Dividends Paid00000
Retained Profit11,067,0001,371,0002,077,000-957,0004,746,000
Employee Costs29,013,00025,505,00020,839,00021,202,00024,917,000
Number Of Employees847794692770867
EBITDA*22,465,0008,526,00012,098,0005,804,00010,291,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets62,976,00059,628,00057,577,00058,572,00057,310,000
Intangible Assets-1,682,000-2,854,000-3,764,000-4,561,000-5,587,000
Investments & Other85,065,00084,723,00077,539,00077,236,00072,148,000
Debtors (Due After 1 year)027,242,00027,142,00026,564,00026,887,000
Total Fixed Assets146,359,000168,739,000158,494,000157,811,000150,758,000
Stock & work in progress1,010,0001,122,000971,000539,000560,000
Trade Debtors7,911,0005,867,0005,882,0002,758,0008,972,000
Group Debtors0197,000251,000854,0000
Misc Debtors6,367,0006,392,0004,287,0005,434,0000
Cash11,723,0009,128,0009,742,00010,999,00011,438,000
misc current assets00000
total current assets27,011,00022,706,00021,133,00020,584,00020,970,000
total assets173,370,000191,445,000179,627,000178,395,000171,728,000
Bank overdraft00000
Bank loan2,047,0006,111,0001,062,0001,949,0001,449,000
Trade Creditors 3,538,0002,821,0002,831,0006,319,0005,409,000
Group/Directors Accounts057,00017,000206,000775,000
other short term finances191,00095,00022,00000
hp & lease commitments400,000504,000491,000402,000331,000
other current liabilities14,538,00011,014,00011,274,0008,319,00016,089,000
total current liabilities20,714,00020,602,00015,697,00017,195,00024,053,000
loans42,426,00065,856,00059,311,00058,319,00044,270,000
hp & lease commitments849,000874,0001,377,0001,879,0002,045,000
Accruals and Deferred Income2,803,0003,238,0003,511,0003,648,0003,570,000
other liabilities00000
provisions13,295,00011,780,00011,887,00011,953,00011,617,000
total long term liabilities59,383,00081,748,00076,329,00077,845,00063,180,000
total liabilities80,097,000102,350,00092,026,00095,040,00087,233,000
net assets93,273,00089,095,00087,601,00083,355,00084,495,000
total shareholders funds93,273,00089,095,00087,601,00083,355,00084,495,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit16,874,0003,711,0007,140,000916,0008,106,000
Depreciation4,419,0003,905,0004,161,0003,862,0003,938,000
Amortisation1,172,000910,000797,0001,026,000-1,753,000
Tax-3,448,00068,000-2,931,000304,000-1,482,000
Stock-112,000151,000432,000-21,000560,000
Debtors-25,420,0002,136,0001,952,000-249,00035,859,000
Creditors717,000-10,000-3,488,000910,0005,409,000
Accruals and Deferred Income3,089,000-533,0002,818,000-7,692,00019,659,000
Deferred Taxes & Provisions1,515,000-107,000-66,000336,00011,617,000
Cash flow from operations49,870,0005,657,0006,047,000-68,0009,075,000
Investing Activities
capital expenditure00000
Change in Investments342,0007,184,000303,0005,088,00072,148,000
cash flow from investments-342,000-7,184,000-303,000-5,088,000-72,148,000
Financing Activities
Bank loans-4,064,0005,049,000-887,000500,0001,449,000
Group/Directors Accounts-57,00040,000-189,000-569,000775,000
Other Short Term Loans 96,00073,00022,00000
Long term loans-23,430,0006,545,000992,00014,049,00044,270,000
Hire Purchase and Lease Commitments-129,000-490,000-413,000-95,0002,376,000
other long term liabilities00000
share issue-6,889,000123,0002,169,000-183,00079,749,000
interest-2,359,000-2,408,000-2,132,000-2,177,000-1,878,000
cash flow from financing-36,832,0008,932,000-438,00011,525,000126,741,000
cash and cash equivalents
cash2,595,000-614,000-1,257,000-439,00011,438,000
overdraft00000
change in cash2,595,000-614,000-1,257,000-439,00011,438,000

regional & city airports (investments) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regional & city airports (investments) limited. Get real-time insights into regional & city airports (investments) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regional & City Airports (investments) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regional & city airports (investments) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EX5 area or any other competitors across 12 key performance metrics.

regional & city airports (investments) limited Ownership

REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED group structure

Regional & City Airports (Investments) Limited has 6 subsidiary companies.

REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED Shareholders

regional & city airports group limited 100%

regional & city airports (investments) limited directors

Regional & City Airports (Investments) Limited currently has 2 directors. The longest serving directors include Mr Andrew Bell (Oct 2019) and Mrs Katherine Cook (Jul 2020).

officercountryagestartendrole
Mr Andrew BellEngland45 years Oct 2019- Director
Mrs Katherine CookEngland45 years Jul 2020- Director

P&L

March 2024

turnover

111.4m

+20%

operating profit

16.9m

+355%

gross margin

57.8%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

93.3m

+0.05%

total assets

173.4m

-0.09%

cash

11.7m

+0.28%

net assets

Total assets minus all liabilities

regional & city airports (investments) limited company details

company number

12261524

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2019

age

5

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

airport house exeter airport, exeter, devon, EX5 2BD

Bank

BANK OF SCOTLAND PLC

Legal Advisor

-

regional & city airports (investments) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to regional & city airports (investments) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

regional & city airports (investments) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGIONAL & CITY AIRPORTS (INVESTMENTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

regional & city airports (investments) limited Companies House Filings - See Documents

datedescriptionview/download