remedy pictures limited
remedy pictures limited Company Information
Company Number
12266029
Website
-Registered Address
30 berners street, london, W1T 3LR
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Emily MacKintosh5 Years
Shareholders
netflix worldwide productions llc 100%
remedy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of REMEDY PICTURES LIMITED at £0 based on a Turnover of £48.6k and -0.58x industry multiple (adjusted for size and gross margin).
remedy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of REMEDY PICTURES LIMITED at £0 based on an EBITDA of £587 and a -2.99x industry multiple (adjusted for size and gross margin).
remedy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of REMEDY PICTURES LIMITED at £1.8m based on Net Assets of £1.2m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Remedy Pictures Limited Overview
Remedy Pictures Limited is a live company located in london, W1T 3LR with a Companies House number of 12266029. It operates in the motion picture production activities sector, SIC Code 59111. Founded in October 2019, it's largest shareholder is netflix worldwide productions llc with a 100% stake. Remedy Pictures Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Remedy Pictures Limited Health Check
Pomanda's financial health check has awarded Remedy Pictures Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
3 Weak
Size
annual sales of £48.6k, make it smaller than the average company (£2.3m)
£48.6k - Remedy Pictures Limited
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Remedy Pictures Limited
- - Industry AVG
Production
with a gross margin of 13.6%, this company has a lower cost of product (-1.3%)
13.6% - Remedy Pictures Limited
-1.3% - Industry AVG
Profitability
an operating margin of 1.2% make it more profitable than the average company (-2%)
1.2% - Remedy Pictures Limited
-2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Remedy Pictures Limited
9 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Remedy Pictures Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £48.6k, this is less efficient (£350.4k)
- Remedy Pictures Limited
£350.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Remedy Pictures Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (8 days)
125 days - Remedy Pictures Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Remedy Pictures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (9 weeks)
77 weeks - Remedy Pictures Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (91.5%)
3.7% - Remedy Pictures Limited
91.5% - Industry AVG
REMEDY PICTURES LIMITED financials
Remedy Pictures Limited's latest turnover from December 2023 is £48.6 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Remedy Pictures Limited has 1 employee and maintains cash reserves of £70.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Turnover | 48,614 | 21,372,148 | 67,961 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 |
| Cost Of Sales | 42,027 | 26,648,418 | 66,211 | 0 |
| Gross Profit | 6,587 | -5,276,270 | 1,750 | 0 |
| Admin Expenses | 6,000 | 12,000 | 1,750 | 0 |
| Operating Profit | 587 | -5,288,270 | 0 | 0 |
| Interest Payable | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 587 | -5,288,270 | 0 | 0 |
| Tax | 942,166 | 5,573,075 | 0 | 0 |
| Profit After Tax | 942,753 | 284,805 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | 942,753 | 284,805 | 0 | 0 |
| Employee Costs | 0 | 3,162,908 | 0 | 0 |
| Number Of Employees | 38 | |||
| EBITDA* | 587 | -5,288,270 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 28,000 | 0 | 0 |
| Group Debtors | 1,182,559 | 1 | 1 | 1 |
| Misc Debtors | 21,639 | 5,641,312 | 8,767 | 0 |
| Cash | 70,564 | 1,473,348 | 176,446 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1,274,762 | 7,142,661 | 185,214 | 1 |
| total assets | 1,274,762 | 7,142,661 | 185,214 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,400 | 1,565,016 | 0 | 0 |
| Group/Directors Accounts | 4,610 | 5,119,464 | 183,463 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 28,193 | 173,375 | 1,750 | 0 |
| total current liabilities | 47,203 | 6,857,855 | 185,213 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 47,203 | 6,857,855 | 185,213 | 0 |
| net assets | 1,227,559 | 284,806 | 1 | 1 |
| total shareholders funds | 1,227,559 | 284,806 | 1 | 1 |
| Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 587 | -5,288,270 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 942,166 | 5,573,075 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -4,465,115 | 5,660,545 | 8,767 | 1 |
| Creditors | -1,550,616 | 1,565,016 | 0 | 0 |
| Accruals and Deferred Income | -145,182 | 171,625 | 1,750 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | 3,712,070 | -3,639,099 | -7,017 | -1 |
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -5,114,854 | 4,936,001 | 183,463 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | 0 | 0 | 0 |
| cash flow from financing | -5,114,854 | 4,936,001 | 183,463 | 1 |
| cash and cash equivalents | ||||
| cash | -1,402,784 | 1,296,902 | 176,446 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -1,402,784 | 1,296,902 | 176,446 | 0 |
remedy pictures limited Credit Report and Business Information
Remedy Pictures Limited Competitor Analysis
Perform a competitor analysis for remedy pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
remedy pictures limited Ownership
REMEDY PICTURES LIMITED group structure
Remedy Pictures Limited has no subsidiary companies.
Ultimate parent company
NETFLIX INC
#0093964
NETFLIX WORLDWIDE PRODUCTIONS LLC
#0106413
2 parents
REMEDY PICTURES LIMITED
12266029
remedy pictures limited directors
Remedy Pictures Limited currently has 1 director, Ms Emily MacKintosh serving since Oct 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Emily MacKintosh | United Kingdom | 44 years | Oct 2019 | - | Director |
P&L
December 2023turnover
48.6k
-100%
operating profit
587
-100%
gross margin
13.6%
-154.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
+3.31%
total assets
1.3m
-0.82%
cash
70.6k
-0.95%
net assets
Total assets minus all liabilities
remedy pictures limited company details
company number
12266029
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
October 2019
age
5
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SHIPLEYS LLP
address
30 berners street, london, W1T 3LR
Bank
-
Legal Advisor
-
remedy pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to remedy pictures limited.
remedy pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
