the prs reit (bombardier) limited
the prs reit (bombardier) limited Company Information
Company Number
12269588
Next Accounts
Mar 2026
Shareholders
the prs reit holding company limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
floor 3, 1 st. ann street, manchester, M2 7LR
Website
sigmacapital.co.ukthe prs reit (bombardier) limited Estimated Valuation
Pomanda estimates the enterprise value of THE PRS REIT (BOMBARDIER) LIMITED at £2.8m based on a Turnover of £1.1m and 2.58x industry multiple (adjusted for size and gross margin).
the prs reit (bombardier) limited Estimated Valuation
Pomanda estimates the enterprise value of THE PRS REIT (BOMBARDIER) LIMITED at £20.4m based on an EBITDA of £3m and a 6.8x industry multiple (adjusted for size and gross margin).
the prs reit (bombardier) limited Estimated Valuation
Pomanda estimates the enterprise value of THE PRS REIT (BOMBARDIER) LIMITED at £12.9m based on Net Assets of £7.1m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Prs Reit (bombardier) Limited Overview
The Prs Reit (bombardier) Limited is a live company located in manchester, M2 7LR with a Companies House number of 12269588. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2019, it's largest shareholder is the prs reit holding company limited with a 100% stake. The Prs Reit (bombardier) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Prs Reit (bombardier) Limited Health Check
Pomanda's financial health check has awarded The Prs Reit (Bombardier) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
1 Weak
Size
annual sales of £1.1m, make it larger than the average company (£395.1k)
£1.1m - The Prs Reit (bombardier) Limited
£395.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 339%, show it is growing at a faster rate (6.6%)
339% - The Prs Reit (bombardier) Limited
6.6% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
72% - The Prs Reit (bombardier) Limited
72% - Industry AVG
Profitability
an operating margin of 272.6% make it more profitable than the average company (8.1%)
272.6% - The Prs Reit (bombardier) Limited
8.1% - Industry AVG
Employees
with 11 employees, this is above the industry average (6)
- The Prs Reit (bombardier) Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Prs Reit (bombardier) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £99.8k, this is equally as efficient (£104.2k)
- The Prs Reit (bombardier) Limited
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Prs Reit (bombardier) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Prs Reit (bombardier) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Prs Reit (bombardier) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Prs Reit (bombardier) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (60.6%)
72% - The Prs Reit (bombardier) Limited
60.6% - Industry AVG
THE PRS REIT (BOMBARDIER) LIMITED financials
The Prs Reit (Bombardier) Limited's latest turnover from June 2024 is £1.1 million and the company has net assets of £7.1 million. According to their latest financial statements, we estimate that The Prs Reit (Bombardier) Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Turnover | 1,097,421 | 1,031,362 | 1,036,593 | 12,992 | |
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | 1,036,593 | 12,992 | |||
| Admin Expenses | -2,872,324 | -1,383,504 | |||
| Operating Profit | 2,992,021 | 559,748 | 3,908,917 | 1,396,496 | |
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | 2,992,021 | 559,748 | 3,908,917 | 1,396,496 | |
| Tax | |||||
| Profit After Tax | 2,992,021 | 559,748 | 3,908,917 | 1,396,496 | |
| Dividends Paid | |||||
| Retained Profit | 2,992,021 | 559,748 | 3,908,917 | 1,396,496 | |
| Employee Costs | |||||
| Number Of Employees | 8 | ||||
| EBITDA* | 2,992,021 | 559,748 | 3,908,917 | 1,396,496 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | 25,380,000 | 23,475,000 | 23,820,001 | 17,412,500 | |
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 25,380,000 | 23,475,000 | 23,820,001 | 17,412,500 | |
| Stock & work in progress | |||||
| Trade Debtors | |||||
| Group Debtors | |||||
| Misc Debtors | 90 | 90 | 190 | 100 | |
| Cash | |||||
| misc current assets | |||||
| total current assets | 90 | 90 | 190 | 100 | |
| total assets | 25,380,090 | 23,475,090 | 23,820,191 | 17,412,500 | 100 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | |||||
| Group/Directors Accounts | 18,202,403 | 17,546,911 | 18,454,185 | 16,002,574 | |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 70,406 | 62,919 | 60,493 | 13,330 | |
| total current liabilities | 18,272,809 | 17,609,830 | 18,514,678 | 16,015,904 | |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 18,272,809 | 17,609,830 | 18,514,678 | 16,015,904 | |
| net assets | 7,107,281 | 5,865,260 | 5,305,513 | 1,396,596 | 100 |
| total shareholders funds | 7,107,281 | 5,865,260 | 5,305,513 | 1,396,596 | 100 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | 2,992,021 | 559,748 | 3,908,917 | 1,396,496 | |
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -100 | 190 | -100 | 100 | |
| Creditors | |||||
| Accruals and Deferred Income | 7,487 | 2,426 | 47,163 | 13,330 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | 2,999,508 | 562,274 | 3,955,890 | 1,409,926 | -100 |
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 1,905,000 | -345,001 | 6,407,501 | 17,412,500 | |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 655,492 | -907,274 | 2,451,611 | 16,002,574 | |
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | -1,094,508 | -907,275 | 2,451,611 | 16,002,574 | 100 |
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
the prs reit (bombardier) limited Credit Report and Business Information
The Prs Reit (bombardier) Limited Competitor Analysis
Perform a competitor analysis for the prs reit (bombardier) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.
the prs reit (bombardier) limited Ownership
THE PRS REIT (BOMBARDIER) LIMITED group structure
The Prs Reit (Bombardier) Limited has no subsidiary companies.
Ultimate parent company
2 parents
THE PRS REIT (BOMBARDIER) LIMITED
12269588
the prs reit (bombardier) limited directors
The Prs Reit (Bombardier) Limited currently has 2 directors. The longest serving directors include Mr Graeme Reay (Oct 2019) and Mrs Pippa Coulson (Jul 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graeme Reay | Scotland | 59 years | Oct 2019 | - | Director |
| Mrs Pippa Coulson | Scotland | 50 years | Jul 2023 | - | Director |
P&L
June 2024turnover
1.1m
+6%
operating profit
3m
+435%
gross margin
72.1%
-5.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
7.1m
+0.21%
total assets
25.4m
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the prs reit (bombardier) limited company details
company number
12269588
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
floor 3, 1 st. ann street, manchester, M2 7LR
Bank
-
Legal Advisor
-
the prs reit (bombardier) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the prs reit (bombardier) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
the prs reit (bombardier) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE PRS REIT (BOMBARDIER) LIMITED. This can take several minutes, an email will notify you when this has completed.
the prs reit (bombardier) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
