cg bodyshop holdings limited

Live YoungMicro

cg bodyshop holdings limited Company Information

Share CG BODYSHOP HOLDINGS LIMITED

Company Number

12271180

Shareholders

trustees of victoria atherton & simon stringer & carolyn guyer & melanie stringer

carolyn louise guyer

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

23 bedhampton road, havant, PO9 3ES

cg bodyshop holdings limited Estimated Valuation

£178k

Pomanda estimates the enterprise value of CG BODYSHOP HOLDINGS LIMITED at £178k based on a Turnover of £207.5k and 0.86x industry multiple (adjusted for size and gross margin).

cg bodyshop holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CG BODYSHOP HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.59x industry multiple (adjusted for size and gross margin).

cg bodyshop holdings limited Estimated Valuation

£156

Pomanda estimates the enterprise value of CG BODYSHOP HOLDINGS LIMITED at £156 based on Net Assets of £120 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cg Bodyshop Holdings Limited Overview

Cg Bodyshop Holdings Limited is a live company located in havant, PO9 3ES with a Companies House number of 12271180. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2019, it's largest shareholder is trustees of victoria atherton & simon stringer & carolyn guyer & melanie stringer with a 80% stake. Cg Bodyshop Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £207.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cg Bodyshop Holdings Limited Health Check

Pomanda's financial health check has awarded Cg Bodyshop Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £207.5k, make it smaller than the average company (£18.9m)

£207.5k - Cg Bodyshop Holdings Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cg Bodyshop Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (36.3%)

21.4% - Cg Bodyshop Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.5%)

0% - Cg Bodyshop Holdings Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Cg Bodyshop Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Cg Bodyshop Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.7k, this is less efficient (£191k)

£103.7k - Cg Bodyshop Holdings Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cg Bodyshop Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cg Bodyshop Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cg Bodyshop Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cg Bodyshop Holdings Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cg Bodyshop Holdings Limited

- - Industry AVG

CG BODYSHOP HOLDINGS LIMITED financials

EXPORTms excel logo

Cg Bodyshop Holdings Limited's latest turnover from December 2023 is estimated at £207.5 thousand and the company has net assets of £120. According to their latest financial statements, Cg Bodyshop Holdings Limited has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover207,480190,589
Other Income Or Grants
Cost Of Sales163,149150,543
Gross Profit44,33040,046
Admin Expenses44,33040,046-123
Operating Profit123
Interest Payable
Interest Receivable
Pre-Tax Profit123
Tax-23
Profit After Tax100
Dividends Paid
Retained Profit100
Employee Costs89,31483,770
Number Of Employees22
EBITDA*123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other119119119
Debtors (Due After 1 year)
Total Fixed Assets119119119
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash11121
misc current assets
total current assets11121
total assets12012012021
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities20
total current liabilities20
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20
net assets1201201201
total shareholders funds1201201201
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit123
Depreciation
Amortisation
Tax-23
Stock
Debtors
Creditors
Accruals and Deferred Income-2020
Deferred Taxes & Provisions
Cash flow from operations8020
Investing Activities
capital expenditure
Change in Investments119
cash flow from investments-119
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue191
interest
cash flow from financing191
cash and cash equivalents
cash-2021
overdraft
change in cash-2021

cg bodyshop holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cg bodyshop holdings limited. Get real-time insights into cg bodyshop holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cg Bodyshop Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cg bodyshop holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO9 area or any other competitors across 12 key performance metrics.

cg bodyshop holdings limited Ownership

CG BODYSHOP HOLDINGS LIMITED group structure

Cg Bodyshop Holdings Limited has 1 subsidiary company.

Ultimate parent company

CG BODYSHOP HOLDINGS LIMITED

12271180

1 subsidiary

CG BODYSHOP HOLDINGS LIMITED Shareholders

trustees of victoria atherton & simon stringer & carolyn guyer & melanie stringer 80%
carolyn louise guyer 5%
victoria lucy atherton 5%
melanie judy stringer 5%
simon michael donald charles stringer 5%

cg bodyshop holdings limited directors

Cg Bodyshop Holdings Limited currently has 2 directors. The longest serving directors include Miss Victoria Stringer (Oct 2019) and Mr Simon Stringer (Sep 2020).

officercountryagestartendrole
Miss Victoria Stringer53 years Oct 2019- Director
Mr Simon Stringer41 years Sep 2020- Director

P&L

December 2023

turnover

207.5k

+9%

operating profit

-0.1

0%

gross margin

21.4%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

120

0%

total assets

120

0%

cash

1

0%

net assets

Total assets minus all liabilities

cg bodyshop holdings limited company details

company number

12271180

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

23 bedhampton road, havant, PO9 3ES

Bank

-

Legal Advisor

-

cg bodyshop holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cg bodyshop holdings limited.

cg bodyshop holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CG BODYSHOP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cg bodyshop holdings limited Companies House Filings - See Documents

datedescriptionview/download