destination 2 cruise limited

Live YoungSmallRapid

destination 2 cruise limited Company Information

Share DESTINATION 2 CRUISE LIMITED

Company Number

12277187

Shareholders

travcorp holdings limited

Group Structure

View All

Industry

Tour operator activities

 

Registered Address

unit 14 telford court, chester gates business park, chester, CH1 6LT

destination 2 cruise limited Estimated Valuation

£636.4k

Pomanda estimates the enterprise value of DESTINATION 2 CRUISE LIMITED at £636.4k based on a Turnover of £903.5k and 0.7x industry multiple (adjusted for size and gross margin).

destination 2 cruise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESTINATION 2 CRUISE LIMITED at £0 based on an EBITDA of £-5 and a 3.4x industry multiple (adjusted for size and gross margin).

destination 2 cruise limited Estimated Valuation

£198

Pomanda estimates the enterprise value of DESTINATION 2 CRUISE LIMITED at £198 based on Net Assets of £100 and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Destination 2 Cruise Limited Overview

Destination 2 Cruise Limited is a live company located in chester, CH1 6LT with a Companies House number of 12277187. It operates in the tour operator activities sector, SIC Code 79120. Founded in October 2019, it's largest shareholder is travcorp holdings limited with a 100% stake. Destination 2 Cruise Limited is a young, small sized company, Pomanda has estimated its turnover at £903.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Destination 2 Cruise Limited Health Check

Pomanda's financial health check has awarded Destination 2 Cruise Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £903.5k, make it smaller than the average company (£14.8m)

£903.5k - Destination 2 Cruise Limited

£14.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (13.9%)

32% - Destination 2 Cruise Limited

13.9% - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (20.4%)

13.3% - Destination 2 Cruise Limited

20.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.6%)

0% - Destination 2 Cruise Limited

2.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (39)

5 - Destination 2 Cruise Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - Destination 2 Cruise Limited

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.7k, this is less efficient (£414.7k)

£180.7k - Destination 2 Cruise Limited

£414.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Destination 2 Cruise Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Destination 2 Cruise Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Destination 2 Cruise Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Destination 2 Cruise Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Destination 2 Cruise Limited

- - Industry AVG

DESTINATION 2 CRUISE LIMITED financials

EXPORTms excel logo

Destination 2 Cruise Limited's latest turnover from December 2023 is estimated at £903.5 thousand and the company has net assets of £100. According to their latest financial statements, Destination 2 Cruise Limited has 5 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover903,516455,790177,320388,573
Other Income Or Grants
Cost Of Sales783,652392,691160,020339,669
Gross Profit119,86363,09917,30048,904
Admin Expenses119,86863,10217,30048,904
Operating Profit-5-3
Interest Payable
Interest Receivable54
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs218,978205,028182,585182,646
Number Of Employees5555
EBITDA*-5-3

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash100100100100
misc current assets
total current assets100100100100
total assets100100100100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets100100100100
total shareholders funds100100100100
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-5-3
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5-3
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest54
cash flow from financing54100
cash and cash equivalents
cash100
overdraft
change in cash100

destination 2 cruise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for destination 2 cruise limited. Get real-time insights into destination 2 cruise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Destination 2 Cruise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for destination 2 cruise limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CH1 area or any other competitors across 12 key performance metrics.

destination 2 cruise limited Ownership

DESTINATION 2 CRUISE LIMITED group structure

Destination 2 Cruise Limited has no subsidiary companies.

Ultimate parent company

1 parent

DESTINATION 2 CRUISE LIMITED

12277187

DESTINATION 2 CRUISE LIMITED Shareholders

travcorp holdings limited 100%

destination 2 cruise limited directors

Destination 2 Cruise Limited currently has 5 directors. The longest serving directors include Mr Andrew Botterill (Oct 2019) and Mr Tony Carty (Oct 2019).

officercountryagestartendrole
Mr Andrew BotterillEngland56 years Oct 2019- Director
Mr Tony CartyEngland55 years Oct 2019- Director
Mr Mark LawtonEngland48 years Oct 2019- Director
Mr Jason EdwardsEngland56 years Oct 2019- Director
Mr Matthew ApplebyEngland47 years Oct 2019- Director

P&L

December 2023

turnover

903.5k

+98%

operating profit

-5.3

0%

gross margin

13.3%

-4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100

0%

total assets

100

0%

cash

100

0%

net assets

Total assets minus all liabilities

destination 2 cruise limited company details

company number

12277187

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

DTE BUSINESS ADVISERS LIMITED

auditor

-

address

unit 14 telford court, chester gates business park, chester, CH1 6LT

Bank

-

Legal Advisor

-

destination 2 cruise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to destination 2 cruise limited.

destination 2 cruise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESTINATION 2 CRUISE LIMITED. This can take several minutes, an email will notify you when this has completed.

destination 2 cruise limited Companies House Filings - See Documents

datedescriptionview/download