taylor grange prs limited

Live YoungMicro

taylor grange prs limited Company Information

Share TAYLOR GRANGE PRS LIMITED

Company Number

12280576

Directors

Rakesh Doal

Shareholders

rakesh doal

samuel ginda

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

5-6 greenfield crescent, edgbaston, birmingham, B15 3BE

Website

-

taylor grange prs limited Estimated Valuation

£640.6k

Pomanda estimates the enterprise value of TAYLOR GRANGE PRS LIMITED at £640.6k based on a Turnover of £188.6k and 3.4x industry multiple (adjusted for size and gross margin).

taylor grange prs limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of TAYLOR GRANGE PRS LIMITED at £17.2k based on an EBITDA of £2.6k and a 6.72x industry multiple (adjusted for size and gross margin).

taylor grange prs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAYLOR GRANGE PRS LIMITED at £0 based on Net Assets of £-2.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taylor Grange Prs Limited Overview

Taylor Grange Prs Limited is a live company located in birmingham, B15 3BE with a Companies House number of 12280576. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2019, it's largest shareholder is rakesh doal with a 50% stake. Taylor Grange Prs Limited is a young, micro sized company, Pomanda has estimated its turnover at £188.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taylor Grange Prs Limited Health Check

Pomanda's financial health check has awarded Taylor Grange Prs Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £188.6k, make it smaller than the average company (£662k)

£188.6k - Taylor Grange Prs Limited

£662k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Taylor Grange Prs Limited

- - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Taylor Grange Prs Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (35.9%)

1.4% - Taylor Grange Prs Limited

35.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Taylor Grange Prs Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Taylor Grange Prs Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.3k, this is less efficient (£136.6k)

£94.3k - Taylor Grange Prs Limited

£136.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Taylor Grange Prs Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (44 days)

164 days - Taylor Grange Prs Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3289 days, this is more than average (64 days)

3289 days - Taylor Grange Prs Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Taylor Grange Prs Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.5%, this is a higher level of debt than the average (65.9%)

100.5% - Taylor Grange Prs Limited

65.9% - Industry AVG

TAYLOR GRANGE PRS LIMITED financials

EXPORTms excel logo

Taylor Grange Prs Limited's latest turnover from October 2021 is estimated at £188.6 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, we estimate that Taylor Grange Prs Limited has 2 employees and maintains cash reserves of £157 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020
Turnover188,567146,185
Other Income Or Grants00
Cost Of Sales56,42840,856
Gross Profit132,139105,329
Admin Expenses129,584106,329
Operating Profit2,555-1,000
Interest Payable3,0501,525
Interest Receivable00
Pre-Tax Profit-495-2,525
Tax00
Profit After Tax-495-2,525
Dividends Paid00
Retained Profit-495-2,525
Employee Costs56,36654,875
Number Of Employees22
EBITDA*2,555-1,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress508,486337,912
Trade Debtors00
Group Debtors00
Misc Debtors107,501131,397
Cash157157
misc current assets00
total current assets616,144469,466
total assets616,144469,466
Bank overdraft00
Bank loan00
Trade Creditors 25,40419,976
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities543,660401,915
total current liabilities569,064421,891
loans50,00050,000
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities50,00050,000
total liabilities619,064471,891
net assets-2,920-2,425
total shareholders funds-2,920-2,425
Oct 2021Oct 2020
Operating Activities
Operating Profit2,555-1,000
Depreciation00
Amortisation00
Tax00
Stock170,574337,912
Debtors-23,896131,397
Creditors5,42819,976
Accruals and Deferred Income141,745401,915
Deferred Taxes & Provisions00
Cash flow from operations3,050-48,418
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans050,000
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest-3,050-1,525
cash flow from financing-3,05048,575
cash and cash equivalents
cash0157
overdraft00
change in cash0157

taylor grange prs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taylor grange prs limited. Get real-time insights into taylor grange prs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taylor Grange Prs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taylor grange prs limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B15 area or any other competitors across 12 key performance metrics.

taylor grange prs limited Ownership

TAYLOR GRANGE PRS LIMITED group structure

Taylor Grange Prs Limited has no subsidiary companies.

Ultimate parent company

TAYLOR GRANGE PRS LIMITED

12280576

TAYLOR GRANGE PRS LIMITED Shareholders

rakesh doal 50%
samuel ginda 50%

taylor grange prs limited directors

Taylor Grange Prs Limited currently has 1 director, Mr Rakesh Doal serving since Oct 2019.

officercountryagestartendrole
Mr Rakesh DoalUnited Kingdom55 years Oct 2019- Director

P&L

October 2021

turnover

188.6k

+29%

operating profit

2.6k

0%

gross margin

70.1%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

-2.9k

+0.2%

total assets

616.1k

+0.31%

cash

157

0%

net assets

Total assets minus all liabilities

taylor grange prs limited company details

company number

12280576

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2021

previous names

N/A

accountant

HAINES WATTS BIRMINGHAM LLP

auditor

-

address

5-6 greenfield crescent, edgbaston, birmingham, B15 3BE

Bank

-

Legal Advisor

-

taylor grange prs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to taylor grange prs limited. Currently there are 1 open charges and 0 have been satisfied in the past.

taylor grange prs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAYLOR GRANGE PRS LIMITED. This can take several minutes, an email will notify you when this has completed.

taylor grange prs limited Companies House Filings - See Documents

datedescriptionview/download