f.o six ltd

Live YoungMicro

f.o six ltd Company Information

Share F.O SIX LTD

Company Number

12287904

Directors

Richard Beese

Shareholders

fo ventures ltd

Group Structure

View All

Industry

Activities of amusement parks and theme parks

 

Registered Address

3 sheen road, richmond upon thames, TW9 1AD

f.o six ltd Estimated Valuation

£29.2k

Pomanda estimates the enterprise value of F.O SIX LTD at £29.2k based on a Turnover of £39.6k and 0.74x industry multiple (adjusted for size and gross margin).

f.o six ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of F.O SIX LTD at £0 based on an EBITDA of £-73.4k and a 3.55x industry multiple (adjusted for size and gross margin).

f.o six ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of F.O SIX LTD at £0 based on Net Assets of £-83.1k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F.o Six Ltd Overview

F.o Six Ltd is a live company located in richmond upon thames, TW9 1AD with a Companies House number of 12287904. It operates in the activities of amusement parks and theme parks sector, SIC Code 93210. Founded in October 2019, it's largest shareholder is fo ventures ltd with a 100% stake. F.o Six Ltd is a young, micro sized company, Pomanda has estimated its turnover at £39.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F.o Six Ltd Health Check

Pomanda's financial health check has awarded F.O Six Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £39.6k, make it smaller than the average company (£6m)

£39.6k - F.o Six Ltd

£6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - F.o Six Ltd

- - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a higher cost of product (76.7%)

49.8% - F.o Six Ltd

76.7% - Industry AVG

profitability

Profitability

an operating margin of -185.1% make it less profitable than the average company (14.1%)

-185.1% - F.o Six Ltd

14.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (162)

1 - F.o Six Ltd

162 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)

£18.2k - F.o Six Ltd

£18.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is less efficient (£53.9k)

£39.6k - F.o Six Ltd

£53.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - F.o Six Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (70 days)

29 days - F.o Six Ltd

70 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - F.o Six Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - F.o Six Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72972.8%, this is a higher level of debt than the average (51.1%)

72972.8% - F.o Six Ltd

51.1% - Industry AVG

F.O SIX LTD financials

EXPORTms excel logo

F.O Six Ltd's latest turnover from March 2023 is estimated at £39.6 thousand and the company has net assets of -£83.1 thousand. According to their latest financial statements, F.O Six Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020
Turnover39,63831,72725,9150
Other Income Or Grants0000
Cost Of Sales19,90714,71818,8780
Gross Profit19,73217,0097,0370
Admin Expenses93,10219,28411,3540
Operating Profit-73,370-2,275-4,3170
Interest Payable01,6881,5250
Interest Receivable0000
Pre-Tax Profit-73,370-3,963-5,8420
Tax0000
Profit After Tax-73,370-3,963-5,8420
Dividends Paid0000
Retained Profit-73,370-3,963-5,8420
Employee Costs18,21715,93518,1030
Number Of Employees1110
EBITDA*-73,370-2,275-4,3170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other000100
Debtors (Due After 1 year)0000
Total Fixed Assets000100
Stock & work in progress0000
Trade Debtors0000
Group Debtors100177,93100
Misc Debtors1435,77546,3830
Cash0000
misc current assets0000
total current assets114213,70646,3830
total assets114213,70646,383100
Bank overdraft0000
Bank loan007,5000
Trade Creditors 1,6268,9043600
Group/Directors Accounts79,5133,01400
other short term finances0000
hp & lease commitments0000
other current liabilities2,050211,4931,7650
total current liabilities83,189223,4119,6250
loans0042,5000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0042,5000
total liabilities83,189223,41152,1250
net assets-83,075-9,705-5,742100
total shareholders funds-83,075-9,705-5,742100
Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-73,370-2,275-4,3170
Depreciation0000
Amortisation0000
Tax0000
Stock0000
Debtors-213,592167,32346,3830
Creditors-7,2788,5443600
Accruals and Deferred Income-209,443209,7281,7650
Deferred Taxes & Provisions0000
Cash flow from operations-76,49948,674-48,5750
Investing Activities
capital expenditure0000
Change in Investments00-100100
cash flow from investments00100-100
Financing Activities
Bank loans0-7,5007,5000
Group/Directors Accounts76,4993,01400
Other Short Term Loans 0000
Long term loans0-42,50042,5000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest0-1,688-1,5250
cash flow from financing76,499-48,67448,475100
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

f.o six ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.o six ltd. Get real-time insights into f.o six ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F.o Six Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for f.o six ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.

f.o six ltd Ownership

F.O SIX LTD group structure

F.O Six Ltd has no subsidiary companies.

Ultimate parent company

2 parents

F.O SIX LTD

12287904

F.O SIX LTD Shareholders

fo ventures ltd 100%

f.o six ltd directors

F.O Six Ltd currently has 1 director, Mr Richard Beese serving since Jul 2021.

officercountryagestartendrole
Mr Richard Beese43 years Jul 2021- Director

P&L

March 2023

turnover

39.6k

+25%

operating profit

-73.4k

0%

gross margin

49.8%

-7.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-83.1k

+7.56%

total assets

114

-1%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

f.o six ltd company details

company number

12287904

Type

Private limited with Share Capital

industry

93210 - Activities of amusement parks and theme parks

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

3 sheen road, richmond upon thames, TW9 1AD

Bank

-

Legal Advisor

-

f.o six ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f.o six ltd.

f.o six ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.O SIX LTD. This can take several minutes, an email will notify you when this has completed.

f.o six ltd Companies House Filings - See Documents

datedescriptionview/download