m group services plant & fleet solutions limited

Live YoungMegaHigh

m group services plant & fleet solutions limited Company Information

Share M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED

Company Number

12291050

Shareholders

m group services limited

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

abel smith house, gunnels wood road, stevenage, hertfordshire, SG1 2ST

m group services plant & fleet solutions limited Estimated Valuation

£82.1m

Pomanda estimates the enterprise value of M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED at £82.1m based on a Turnover of £132.1m and 0.62x industry multiple (adjusted for size and gross margin).

m group services plant & fleet solutions limited Estimated Valuation

£49.4m

Pomanda estimates the enterprise value of M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED at £49.4m based on an EBITDA of £14.6m and a 3.39x industry multiple (adjusted for size and gross margin).

m group services plant & fleet solutions limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED at £13.7m based on Net Assets of £6.3m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M Group Services Plant & Fleet Solutions Limited Overview

M Group Services Plant & Fleet Solutions Limited is a live company located in stevenage, SG1 2ST with a Companies House number of 12291050. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in October 2019, it's largest shareholder is m group services limited with a 100% stake. M Group Services Plant & Fleet Solutions Limited is a young, mega sized company, Pomanda has estimated its turnover at £132.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M Group Services Plant & Fleet Solutions Limited Health Check

Pomanda's financial health check has awarded M Group Services Plant & Fleet Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £132.1m, make it larger than the average company (£13.2m)

£132.1m - M Group Services Plant & Fleet Solutions Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10.5%)

16% - M Group Services Plant & Fleet Solutions Limited

10.5% - Industry AVG

production

Production

with a gross margin of 3.3%, this company has a higher cost of product (33.4%)

3.3% - M Group Services Plant & Fleet Solutions Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (11.2%)

1.9% - M Group Services Plant & Fleet Solutions Limited

11.2% - Industry AVG

employees

Employees

with 248 employees, this is above the industry average (64)

248 - M Group Services Plant & Fleet Solutions Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£45.7k)

£50.7k - M Group Services Plant & Fleet Solutions Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £532.5k, this is more efficient (£222k)

£532.5k - M Group Services Plant & Fleet Solutions Limited

£222k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (60 days)

6 days - M Group Services Plant & Fleet Solutions Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (48 days)

6 days - M Group Services Plant & Fleet Solutions Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (12 days)

0 days - M Group Services Plant & Fleet Solutions Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)

2 weeks - M Group Services Plant & Fleet Solutions Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (57.8%)

89.8% - M Group Services Plant & Fleet Solutions Limited

57.8% - Industry AVG

M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED financials

EXPORTms excel logo

M Group Services Plant & Fleet Solutions Limited's latest turnover from March 2024 is £132.1 million and the company has net assets of £6.3 million. According to their latest financial statements, M Group Services Plant & Fleet Solutions Limited has 248 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover132,062,000107,163,00085,202,00083,938,000
Other Income Or Grants
Cost Of Sales127,691,000100,894,00082,031,00080,720,000
Gross Profit4,371,0006,269,0003,171,0003,218,000
Admin Expenses1,842,0004,443,000633,0001,622,000
Operating Profit2,529,0001,826,0002,538,0001,596,000
Interest Payable224,000224,000105,00065,000
Interest Receivable511,000
Pre-Tax Profit2,816,0001,602,0002,433,0001,531,000
Tax-1,864,000-458,000-366,000-346,000
Profit After Tax952,0001,144,0002,067,0001,185,000
Dividends Paid
Retained Profit952,0001,144,0002,067,0001,185,000
Employee Costs12,578,00010,617,0007,564,0006,604,000
Number Of Employees248231185174
EBITDA*14,577,00010,305,0009,237,0007,383,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets24,443,00024,470,00024,932,00017,726,000
Intangible Assets
Investments & Other5,000,000
Debtors (Due After 1 year)
Total Fixed Assets29,443,00024,470,00024,932,00017,726,000
Stock & work in progress202,000252,000252,000139,000
Trade Debtors2,180,000461,000215,000161,000
Group Debtors11,111,0007,628,0005,563,0009,550,000
Misc Debtors17,820,00013,287,00012,029,0008,840,000
Cash1,381,0003,782,0002,072,00086,000
misc current assets
total current assets32,694,00025,410,00020,131,00018,776,000
total assets62,137,00049,880,00045,063,00036,502,000
Bank overdraft
Bank loan
Trade Creditors 2,445,0002,147,0002,764,0002,148,000
Group/Directors Accounts3,341,0008,869,0009,052,0008,790,000
other short term finances
hp & lease commitments1,944,0001,527,0001,523,000930,000
other current liabilities27,291,00023,032,00018,626,00017,019,000
total current liabilities35,021,00035,575,00031,965,00028,887,000
loans8,000,000
hp & lease commitments5,020,0002,550,0003,292,000523,000
Accruals and Deferred Income4,300,0004,040,0003,730,0002,526,000
other liabilities
provisions3,448,0002,319,0001,824,0002,381,000
total long term liabilities20,768,0008,909,0008,846,0005,430,000
total liabilities55,789,00044,484,00040,811,00034,317,000
net assets6,348,0005,396,0004,252,0002,185,000
total shareholders funds6,348,0005,396,0004,252,0002,185,000
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit2,529,0001,826,0002,538,0001,596,000
Depreciation12,048,0008,479,0006,699,0005,787,000
Amortisation
Tax-1,864,000-458,000-366,000-346,000
Stock-50,000113,000139,000
Debtors9,735,0003,569,000-744,00018,551,000
Creditors298,000-617,000616,0002,148,000
Accruals and Deferred Income4,519,0004,716,0002,811,00019,545,000
Deferred Taxes & Provisions1,129,000495,000-557,0002,381,000
Cash flow from operations8,974,00010,872,00012,372,00012,421,000
Investing Activities
capital expenditure-12,021,000-8,017,000-13,905,000-23,513,000
Change in Investments5,000,000
cash flow from investments-17,021,000-8,017,000-13,905,000-23,513,000
Financing Activities
Bank loans
Group/Directors Accounts-5,528,000-183,000262,0008,790,000
Other Short Term Loans
Long term loans8,000,000
Hire Purchase and Lease Commitments2,887,000-738,0003,362,0001,453,000
other long term liabilities
share issue1,000,000
interest287,000-224,000-105,000-65,000
cash flow from financing5,646,000-1,145,0003,519,00011,178,000
cash and cash equivalents
cash-2,401,0001,710,0001,986,00086,000
overdraft
change in cash-2,401,0001,710,0001,986,00086,000

m group services plant & fleet solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m group services plant & fleet solutions limited. Get real-time insights into m group services plant & fleet solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M Group Services Plant & Fleet Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m group services plant & fleet solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in SG1 area or any other competitors across 12 key performance metrics.

m group services plant & fleet solutions limited Ownership

M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED group structure

M Group Services Plant & Fleet Solutions Limited has no subsidiary companies.

Ultimate parent company

2 parents

M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED

12291050

M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED Shareholders

m group services limited 100%

m group services plant & fleet solutions limited directors

M Group Services Plant & Fleet Solutions Limited currently has 11 directors. The longest serving directors include Mr James Arnold (Oct 2019) and Mr James Winnicott (Oct 2019).

officercountryagestartendrole
Mr James ArnoldEngland60 years Oct 2019- Director
Mr James WinnicottEngland56 years Oct 2019- Director
Mr Martin BeesleyUnited Kingdom58 years Oct 2019- Director
Mr Andrew FindlayUnited Kingdom55 years Aug 2021- Director
Mr Andrew FindlayUnited Kingdom55 years Aug 2021- Director
Mr Alain LoosveldEngland56 years Sep 2022- Director
Mr Christian Keen61 years Sep 2022- Director
Mr Shaun StephensonEngland55 years Jun 2023- Director
Mr Jonathan YarrScotland45 years Jun 2023- Director
Mrs Alexandra OwenEngland46 years Jun 2023- Director

P&L

March 2024

turnover

132.1m

+23%

operating profit

2.5m

+38%

gross margin

3.4%

-43.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.3m

+0.18%

total assets

62.1m

+0.25%

cash

1.4m

-0.63%

net assets

Total assets minus all liabilities

m group services plant & fleet solutions limited company details

company number

12291050

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELIOTTE LLP

address

abel smith house, gunnels wood road, stevenage, hertfordshire, SG1 2ST

Bank

-

Legal Advisor

-

m group services plant & fleet solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to m group services plant & fleet solutions limited. Currently there are 1 open charges and 1 have been satisfied in the past.

m group services plant & fleet solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M GROUP SERVICES PLANT & FLEET SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

m group services plant & fleet solutions limited Companies House Filings - See Documents

datedescriptionview/download