woodsford risk services limited

Live YoungSmallHigh

woodsford risk services limited Company Information

Share WOODSFORD RISK SERVICES LIMITED

Company Number

12292002

Shareholders

philippe bonavero

sophie marie-christine bonavero

View All

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

8 bloomsbury street, london, WC1B 3SR

woodsford risk services limited Estimated Valuation

£546.5k

Pomanda estimates the enterprise value of WOODSFORD RISK SERVICES LIMITED at £546.5k based on a Turnover of £914.9k and 0.6x industry multiple (adjusted for size and gross margin).

woodsford risk services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of WOODSFORD RISK SERVICES LIMITED at £1.5m based on an EBITDA of £217.8k and a 7.1x industry multiple (adjusted for size and gross margin).

woodsford risk services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODSFORD RISK SERVICES LIMITED at £0 based on Net Assets of £-178.7k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodsford Risk Services Limited Overview

Woodsford Risk Services Limited is a live company located in london, WC1B 3SR with a Companies House number of 12292002. It operates in the non-life insurance sector, SIC Code 65120. Founded in October 2019, it's largest shareholder is philippe bonavero with a 25% stake. Woodsford Risk Services Limited is a young, small sized company, Pomanda has estimated its turnover at £914.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodsford Risk Services Limited Health Check

Pomanda's financial health check has awarded Woodsford Risk Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £914.9k, make it smaller than the average company (£2.2m)

£914.9k - Woodsford Risk Services Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.3%)

18% - Woodsford Risk Services Limited

10.3% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Woodsford Risk Services Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it more profitable than the average company (19.2%)

23.8% - Woodsford Risk Services Limited

19.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (25)

7 - Woodsford Risk Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)

£61.1k - Woodsford Risk Services Limited

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.7k, this is equally as efficient (£144.8k)

£130.7k - Woodsford Risk Services Limited

£144.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is earlier than average (199 days)

146 days - Woodsford Risk Services Limited

199 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Woodsford Risk Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodsford Risk Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (19 weeks)

11 weeks - Woodsford Risk Services Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.6%, this is a higher level of debt than the average (77.4%)

106.6% - Woodsford Risk Services Limited

77.4% - Industry AVG

WOODSFORD RISK SERVICES LIMITED financials

EXPORTms excel logo

Woodsford Risk Services Limited's latest turnover from March 2024 is £914.9 thousand and the company has net assets of -£178.7 thousand. According to their latest financial statements, we estimate that Woodsford Risk Services Limited has 7 employees and maintains cash reserves of £151.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019
Turnover914,904806,374607,213559,2210
Other Income Or Grants00000
Cost Of Sales004,1493,2670
Gross Profit914,904806,374603,064555,9540
Admin Expenses697,090917,016701,315704,2700
Operating Profit217,814-110,642-98,251-148,3160
Interest Payable00000
Interest Receivable8,6817,2061,210810
Pre-Tax Profit192,064-102,965-96,530-148,2350
Tax-22,193-471-51100
Profit After Tax169,871-103,436-97,041-148,2350
Dividends Paid00000
Retained Profit169,871-103,436-97,041-148,2350
Employee Costs427,680331,337275,353260,9000
Number Of Employees76550
EBITDA*217,814-110,642-98,251-148,3160

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019
Tangible Assets1,854,5161,659,7091,299,8861,192,3000
Intangible Assets32,7374,564121,142237,2490
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,887,2531,664,2731,421,0281,429,5490
Stock & work in progress00000
Trade Debtors367,699339,523275,659215,4220
Group Debtors00000
Misc Debtors00000
Cash151,203179,497159,600162,981100
misc current assets9,3526,3953,9033,6740
total current assets816,808779,411647,286649,747100
total assets2,704,0612,443,6842,068,3142,079,296100
Bank overdraft00000
Bank loan00000
Trade Creditors 234,660250,760185,282186,5570
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities707,226696,023672,314683,6730
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities2,175,5762,096,2731,641,1761,543,7580
total liabilities2,882,8022,792,2962,313,4902,227,4310
net assets-178,741-348,612-245,176-148,135100
total shareholders funds-178,741-348,612-245,176-148,135100
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019
Operating Activities
Operating Profit217,814-110,642-98,251-148,3160
Depreciation00000
Amortisation00000
Tax-22,193-471-51100
Stock00000
Debtors28,17663,86460,237215,4220
Creditors-16,10065,478-1,275186,5570
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations151,345-109,499-160,274-177,1810
Investing Activities
capital expenditure-222,980-243,2458,521-1,429,5490
Change in Investments00000
cash flow from investments-222,980-243,2458,521-1,429,5490
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000100100
interest8,6817,2061,210810
cash flow from financing8,6817,2061,210181100
cash and cash equivalents
cash-28,29419,897-3,381162,981100
overdraft00000
change in cash-28,29419,897-3,381162,981100

woodsford risk services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodsford risk services limited. Get real-time insights into woodsford risk services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodsford Risk Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodsford risk services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WC1B area or any other competitors across 12 key performance metrics.

woodsford risk services limited Ownership

WOODSFORD RISK SERVICES LIMITED group structure

Woodsford Risk Services Limited has no subsidiary companies.

Ultimate parent company

WOODSFORD RISK SERVICES LIMITED

12292002

WOODSFORD RISK SERVICES LIMITED Shareholders

philippe bonavero 25%
sophie marie-christine bonavero 25%
olivier maurice henri bonavero 25%
claire catherine francoise bonavero 25%

woodsford risk services limited directors

Woodsford Risk Services Limited currently has 3 directors. The longest serving directors include Mr Yves Bonavero (Oct 2019) and Mr Thomas Porter (Oct 2019).

officercountryagestartendrole
Mr Yves Bonavero72 years Oct 2019- Director
Mr Thomas PorterEngland43 years Oct 2019- Director
Mr Yves BonaveroUnited Kingdom72 years Oct 2019- Director

P&L

March 2024

turnover

914.9k

+13%

operating profit

217.8k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-178.7k

-0.49%

total assets

2.7m

+0.11%

cash

151.2k

-0.16%

net assets

Total assets minus all liabilities

woodsford risk services limited company details

company number

12292002

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HUMPHREY & CO AUDIT SERVICES LTD

address

8 bloomsbury street, london, WC1B 3SR

Bank

-

Legal Advisor

-

woodsford risk services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodsford risk services limited.

woodsford risk services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODSFORD RISK SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

woodsford risk services limited Companies House Filings - See Documents

datedescriptionview/download