innervation projects ltd

Live YoungMicroDeclining

innervation projects ltd Company Information

Share INNERVATION PROJECTS LTD

Company Number

12293523

Shareholders

brian dawe

lawrence santangeli

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

safe, st mary complex, bootle, waverley street, bootle, L20 4AP

Website

-

innervation projects ltd Estimated Valuation

£109.1k

Pomanda estimates the enterprise value of INNERVATION PROJECTS LTD at £109.1k based on a Turnover of £232.2k and 0.47x industry multiple (adjusted for size and gross margin).

innervation projects ltd Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of INNERVATION PROJECTS LTD at £9.9k based on an EBITDA of £2.5k and a 3.88x industry multiple (adjusted for size and gross margin).

innervation projects ltd Estimated Valuation

£43.5k

Pomanda estimates the enterprise value of INNERVATION PROJECTS LTD at £43.5k based on Net Assets of £21.6k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innervation Projects Ltd Overview

Innervation Projects Ltd is a live company located in bootle, L20 4AP with a Companies House number of 12293523. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2019, it's largest shareholder is brian dawe with a 50% stake. Innervation Projects Ltd is a young, micro sized company, Pomanda has estimated its turnover at £232.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innervation Projects Ltd Health Check

Pomanda's financial health check has awarded Innervation Projects Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £232.2k, make it smaller than the average company (£1.4m)

£232.2k - Innervation Projects Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.3%)

-13% - Innervation Projects Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Innervation Projects Ltd

42.4% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (8%)

0.9% - Innervation Projects Ltd

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Innervation Projects Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Innervation Projects Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.1k, this is less efficient (£195.9k)

£116.1k - Innervation Projects Ltd

£195.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (45 days)

23 days - Innervation Projects Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Innervation Projects Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Innervation Projects Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (19 weeks)

67 weeks - Innervation Projects Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.8%, this is a lower level of debt than the average (63.2%)

44.8% - Innervation Projects Ltd

63.2% - Industry AVG

INNERVATION PROJECTS LTD financials

EXPORTms excel logo

Innervation Projects Ltd's latest turnover from March 2024 is estimated at £232.2 thousand and the company has net assets of £21.6 thousand. According to their latest financial statements, Innervation Projects Ltd has 2 employees and maintains cash reserves of £22.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover232,225224,108376,907353,289
Other Income Or Grants
Cost Of Sales133,854130,338218,825201,603
Gross Profit98,37293,769158,082151,686
Admin Expenses96,33487,225152,935140,552
Operating Profit2,0386,5445,14711,134
Interest Payable
Interest Receivable1,00684516811
Pre-Tax Profit3,0447,3895,31511,144
Tax-761-1,404-1,010-2,117
Profit After Tax2,2835,9854,3059,027
Dividends Paid
Retained Profit2,2835,9854,3059,027
Employee Costs97,37291,88189,61485,321
Number Of Employees2222
EBITDA*2,5467,2215,45011,538

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets1,5222,0309071,210
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5222,0309071,210
Stock & work in progress
Trade Debtors15,20015,000
Group Debtors
Misc Debtors900
Cash22,39415,93023,84521,009
misc current assets
total current assets37,59430,93023,84521,909
total assets39,11632,96024,75223,119
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,13413,13411,24613,860
total current liabilities17,13413,13411,24613,860
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions380507172230
total long term liabilities380507172230
total liabilities17,51413,64111,41814,090
net assets21,60219,31913,3349,029
total shareholders funds21,60219,31913,3349,029
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit2,0386,5445,14711,134
Depreciation508677303404
Amortisation
Tax-761-1,404-1,010-2,117
Stock
Debtors20015,000-900900
Creditors
Accruals and Deferred Income4,0001,888-2,61413,860
Deferred Taxes & Provisions-127335-58230
Cash flow from operations5,458-6,9602,66822,611
Investing Activities
capital expenditure-1,800-1,614
Change in Investments
cash flow from investments-1,800-1,614
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest1,00684516811
cash flow from financing1,00684516813
cash and cash equivalents
cash6,464-7,9152,83621,009
overdraft
change in cash6,464-7,9152,83621,009

innervation projects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innervation projects ltd. Get real-time insights into innervation projects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innervation Projects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innervation projects ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L20 area or any other competitors across 12 key performance metrics.

innervation projects ltd Ownership

INNERVATION PROJECTS LTD group structure

Innervation Projects Ltd has no subsidiary companies.

Ultimate parent company

INNERVATION PROJECTS LTD

12293523

INNERVATION PROJECTS LTD Shareholders

brian dawe 50%
lawrence santangeli 50%

innervation projects ltd directors

Innervation Projects Ltd currently has 2 directors. The longest serving directors include Mr Lawrence Santangeli (Nov 2019) and Mr Brian Dawe (Nov 2019).

officercountryagestartendrole
Mr Lawrence SantangeliUnited Kingdom65 years Nov 2019- Director
Mr Brian Dawe53 years Nov 2019- Director

P&L

March 2024

turnover

232.2k

+4%

operating profit

2k

0%

gross margin

42.4%

+1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.6k

+0.12%

total assets

39.1k

+0.19%

cash

22.4k

+0.41%

net assets

Total assets minus all liabilities

innervation projects ltd company details

company number

12293523

Type

Private limited with Share Capital

industry

41100 - Development of building projects

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

safe, st mary complex, bootle, waverley street, bootle, L20 4AP

Bank

-

Legal Advisor

-

innervation projects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to innervation projects ltd.

innervation projects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNERVATION PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.

innervation projects ltd Companies House Filings - See Documents

datedescriptionview/download